Ranking based on 8 research report(s) 
										Average Ranking 2.50 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										4 
									 | 
								
									 Hold (3) 
										4 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 75.00 RMB (cts) | |
| Net Profit | 266,864.00 RMB (MIL) | DPS | 24.19 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 271,508.50 | 77.30 | 24.22 | -- | 286,521.70 | 266,000.00 | 
| 2026 | 282,625.50 | 79.75 | 25.00 | -- | 296,682.00 | 274,000.00 | 
| 2027 | 296,202.00 | 83.70 | 26.50 | -- | 317,573.80 | 278,827.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 284,848.00 | 76.00 | 24.00 | MORGAN STANLEY | Overweight | 6.90 | 27/08/2025 | |
| 2025 | 271,559.00 | 77.60 | 23.07 | CITIGROUP | Buy | 6.10 | 31/10/2025 | |
| 2025 | 271,458.00 | 77.60 | 24.70 | BOCI | Buy | 6.09 | 01/09/2025 | |
| 2025 | 268,628.00 | 77.00 | 24.04 | DBS | Buy | 6.00 | 17/06/2025 | |
| 2025 | 266,000.00 | 76.00 | 24.00 | HSBC | Hold | 5.90 | 05/08/2025 | |
| 2025 | 268,366.00 | 77.00 | 24.39 | UBS | Neutral | 5.85 | 30/08/2025 | |
| 2025 | 276,285.00 | 79.00 | 25.00 | BANK OF AMERICA | Neutral | 5.81 | 31/10/2025 | |
| 2025 | 286,521.70 | 82.00 | 24.71 | GOLDMAN SACHS | Neutral | 4.88 | 30/10/2025 | |
| 2026 | 295,321.00 | 79.00 | 25.00 | MORGAN STANLEY | -- | -- | 27/08/2025 | |
| 2026 | 281,663.00 | 80.50 | 24.16 | CITIGROUP | -- | -- | 31/10/2025 | |
| 2026 | 284,563.00 | 81.30 | 25.90 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 274,108.00 | 78.00 | 24.55 | DBS | -- | -- | 17/06/2025 | |
| 2026 | 274,000.00 | 78.00 | 25.00 | HSBC | -- | -- | 05/08/2025 | |
| 2026 | 275,656.00 | 74.00 | 22.48 | UBS | -- | -- | 30/08/2025 | |
| 2026 | 283,588.00 | 81.00 | 26.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2026 | 296,682.00 | 85.00 | 25.26 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2027 | 310,273.00 | 83.00 | 27.00 | MORGAN STANLEY | -- | -- | 27/08/2025 | |
| 2027 | 295,405.00 | 84.40 | 25.26 | CITIGROUP | -- | -- | 31/10/2025 | |
| 2027 | 298,835.00 | 85.40 | 27.20 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 278,827.00 | 80.00 | 25.06 | DBS | -- | -- | 17/06/2025 | |
| 2027 | 283,000.00 | 81.00 | 26.00 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 284,832.00 | 73.00 | 22.96 | UBS | -- | -- | 30/08/2025 | |
| 2027 | 296,999.00 | 85.00 | 27.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2027 | 317,573.80 | 91.00 | 27.46 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |