Ranking based on 5 research report(s) 
										Average Ranking 2.80 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										2 
									 | 
								
									 Hold (3) 
										2 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 64.00 RMB (cts) | |
| Net Profit | 27,980.00 RMB (MIL) | DPS | 19.20 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 28,000.00 | 65.00 | 20.00 | -- | 33,765.00 | 26,674.00 | 
| 2026 | 29,000.00 | 67.00 | 20.00 | -- | 37,187.00 | 24,959.00 | 
| 2027 | 31,000.00 | 70.00 | 21.00 | -- | 41,610.00 | 25,642.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 33,765.00 | 67.00 | 20.00 | MORGAN STANLEY | Overweight | 6.10 | 04/08/2025 | |
| 2025 | 26,674.00 | 60.90 | 18.37 | CITIGROUP | Buy | 5.87 | 30/10/2025 | |
| 2025 | 26,962.00 | 62.00 | 21.41 | UBS | Neutral | 5.43 | 31/10/2025 | |
| 2025 | 28,000.00 | 65.00 | 19.00 | HSBC | Hold | 4.30 | 05/08/2025 | |
| 2025 | 29,635.00 | 68.00 | 20.00 | BANK OF AMERICA | UnderPerform | 3.71 | 31/10/2025 | |
| 2026 | 37,187.00 | 75.00 | 23.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2026 | 27,040.00 | 61.80 | 18.37 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2026 | 24,959.00 | 57.00 | 19.96 | UBS | -- | -- | 31/10/2025 | |
| 2026 | 29,000.00 | 67.00 | 20.00 | HSBC | -- | -- | 05/08/2025 | |
| 2026 | 29,224.00 | 67.00 | 20.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2027 | 41,610.00 | 85.00 | 26.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2027 | 27,767.00 | 63.40 | 19.12 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2027 | 25,642.00 | 59.00 | 20.32 | UBS | -- | -- | 31/10/2025 | |
| 2027 | 31,000.00 | 70.00 | 21.00 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 31,387.00 | 72.00 | 22.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |