Ranking based on 7 research report(s) 
										Average Ranking 2.86 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										3 
									 | 
								
									 Hold (3) 
										2 
									 | 
								
									 Sell (4) 
										2 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 116.00 RMB (cts) | |
| Net Profit | 87,954.00 RMB (MIL) | DPS | 37.90 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 90,253.00 | 106.00 | 31.94 | -- | 94,932.00 | 86,754.00 | 
| 2026 | 94,326.00 | 101.00 | 32.79 | -- | 96,721.00 | 87,653.00 | 
| 2027 | 97,759.00 | 105.00 | 33.55 | -- | 102,290.90 | 88,778.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 87,160.00 | 107.00 | 31.88 | UBS | Buy | 8.60 | 30/08/2025 | |
| 2025 | 86,754.00 | 106.90 | 31.88 | CITIGROUP | Buy | 8.02 | 30/08/2025 | |
| 2025 | 94,932.00 | 99.00 | -- | CITIC SEC | ADD | 8.00 | 03/09/2025 | |
| 2025 | 87,000.00 | 106.00 | 32.00 | HSBC | Hold | 7.40 | 05/08/2025 | |
| 2025 | 90,253.00 | 111.00 | 33.00 | BANK OF AMERICA | Neutral | 6.55 | 31/10/2025 | |
| 2025 | 93,980.00 | 106.00 | 34.00 | MORGAN STANLEY | Underweight | 6.10 | 04/08/2025 | |
| 2025 | 92,805.60 | 105.00 | 31.32 | GOLDMAN SACHS | Sell | 5.68 | 30/10/2025 | |
| 2026 | 89,300.00 | 101.00 | 32.49 | UBS | -- | -- | 30/08/2025 | |
| 2026 | 87,653.00 | 99.60 | 32.49 | CITIGROUP | -- | -- | 30/08/2025 | |
| 2026 | 95,940.00 | 100.00 | -- | CITIC SEC | -- | -- | 03/09/2025 | |
| 2026 | 88,000.00 | 100.00 | 33.00 | HSBC | -- | -- | 05/08/2025 | |
| 2026 | 94,326.00 | 107.00 | 35.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2026 | 96,721.00 | 101.00 | 33.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2026 | 96,568.50 | 109.00 | 32.57 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2027 | 91,063.00 | 103.00 | 33.10 | UBS | -- | -- | 30/08/2025 | |
| 2027 | 88,778.00 | 100.80 | 33.10 | CITIGROUP | -- | -- | 30/08/2025 | |
| 2027 | 100,280.00 | 105.00 | -- | CITIC SEC | -- | -- | 03/09/2025 | |
| 2027 | 90,000.00 | 102.00 | 33.00 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 97,759.00 | 111.00 | 36.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2027 | 99,856.00 | 105.00 | 34.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2027 | 102,290.90 | 116.00 | 34.45 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |