Ranking based on 6 research report(s) 
										Average Ranking 2.33 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										5 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 99.00 RMB (cts) | |
| Net Profit | 11,274.75 RMB (MIL) | DPS | 30.46 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 12,000.00 | 104.50 | 31.77 | -- | 12,159.00 | 11,703.00 | 
| 2026 | 12,721.50 | 111.00 | 34.13 | -- | 13,389.00 | 12,181.00 | 
| 2027 | 13,617.50 | 119.50 | 35.89 | -- | 14,799.00 | 12,788.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 12,159.00 | 107.00 | 32.00 | HUATAI FIN HLDGS HK | Buy | 8.34 | 28/10/2025 | |
| 2025 | 12,034.00 | 104.00 | -- | CITIC SEC | ADD | 7.80 | 29/10/2025 | |
| 2025 | 11,703.00 | 103.00 | 31.60 | BANK OF AMERICA | Buy | 7.63 | 29/10/2025 | |
| 2025 | 12,137.00 | 106.90 | 31.77 | CITIGROUP | Buy | 7.53 | 29/10/2025 | |
| 2025 | 11,966.00 | 105.00 | 31.77 | UBS | Buy | 7.52 | 29/10/2025 | |
| 2025 | 11,730.00 | 103.00 | 31.00 | MORGAN STANLEY | Underweight | 4.00 | 04/08/2025 | |
| 2026 | 13,389.00 | 118.00 | 35.00 | HUATAI FIN HLDGS HK | -- | -- | 28/10/2025 | |
| 2026 | 12,760.00 | 110.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2026 | 12,512.00 | 110.00 | 33.80 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| 2026 | 12,855.00 | 113.20 | 34.13 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2026 | 12,683.00 | 112.00 | 34.13 | UBS | -- | -- | 29/10/2025 | |
| 2026 | 12,181.00 | 107.00 | 32.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2027 | 14,799.00 | 130.00 | 39.00 | HUATAI FIN HLDGS HK | -- | -- | 28/10/2025 | |
| 2027 | 13,670.00 | 118.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2027 | 13,575.00 | 120.00 | 36.70 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| 2027 | 13,660.00 | 120.30 | 35.89 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2027 | 13,508.00 | 119.00 | 35.89 | UBS | -- | -- | 29/10/2025 | |
| 2027 | 12,788.00 | 113.00 | 34.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |