Ranking based on 10 research report(s) 
										Average Ranking 2.30 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										8 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 566.00 RMB (cts) | |
| Net Profit | 143,806.00 RMB (MIL) | DPS | 200.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 145,362.00 | 573.50 | 200.00 | -- | 150,929.00 | 142,881.00 | 
| 2026 | 153,146.50 | 601.00 | 205.00 | -- | 158,966.90 | 145,746.00 | 
| 2027 | 162,227.50 | 635.50 | 215.02 | -- | 170,489.70 | 150,000.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 144,000.00 | 571.00 | 202.00 | HSBC | Buy | 62.20 | 30/10/2025 | |
| 2025 | 145,567.00 | 577.00 | 174.74 | MORGAN STANLEY | Overweight | 61.00 | 17/10/2025 | |
| 2025 | 150,929.00 | 598.00 | 173.00 | JP MORGAN | Overweight | 60.00 | 02/10/2025 | |
| 2025 | 143,447.00 | 568.80 | 199.89 | CITIGROUP | Buy | 59.06 | 30/10/2025 | |
| 2025 | 149,889.00 | 569.00 | -- | CITIC SEC | Buy | 59.00 | 30/10/2025 | |
| 2025 | 145,157.00 | 576.00 | 201.13 | UBS | Neutral | 56.00 | 30/08/2025 | |
| 2025 | 145,833.00 | 578.20 | 204.20 | BOCI | Buy | 54.42 | 01/09/2025 | |
| 2025 | 142,964.00 | 567.00 | 197.47 | DBS | Buy | 53.50 | 03/09/2025 | |
| 2025 | 150,720.40 | 598.00 | 204.00 | GOLDMAN SACHS | Buy | 53.10 | 31/10/2025 | |
| 2025 | 142,881.00 | 567.00 | 200.00 | BANK OF AMERICA | UnderPerform | 47.90 | 29/10/2025 | |
| 2026 | 147,000.00 | 581.00 | 209.00 | HSBC | -- | -- | 30/10/2025 | |
| 2026 | 154,739.00 | 614.00 | 183.70 | MORGAN STANLEY | -- | -- | 17/10/2025 | |
| 2026 | 156,426.00 | 620.00 | 180.00 | JP MORGAN | -- | -- | 02/10/2025 | |
| 2026 | 146,438.00 | 580.60 | 204.43 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2026 | 157,003.00 | 601.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2026 | 151,554.00 | 601.00 | 209.87 | UBS | -- | -- | 30/08/2025 | |
| 2026 | 156,533.00 | 620.70 | 219.20 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 145,746.00 | 578.00 | 201.86 | DBS | -- | -- | 03/09/2025 | |
| 2026 | 158,966.90 | 630.00 | 212.87 | GOLDMAN SACHS | -- | -- | 31/10/2025 | |
| 2026 | 146,181.00 | 580.00 | 205.00 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| 2027 | 150,000.00 | 596.00 | 214.00 | HSBC | -- | -- | 30/10/2025 | |
| 2027 | 167,686.00 | 665.00 | 201.63 | MORGAN STANLEY | -- | -- | 17/10/2025 | |
| 2027 | 165,146.00 | 655.00 | 190.00 | JP MORGAN | -- | -- | 02/10/2025 | |
| 2027 | 151,068.00 | 599.00 | 208.98 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2027 | 166,537.00 | 639.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2027 | 159,309.00 | 632.00 | 222.99 | UBS | -- | -- | 30/08/2025 | |
| 2027 | 168,095.00 | 666.50 | 235.40 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 154,301.00 | 612.00 | 215.02 | DBS | -- | -- | 03/09/2025 | |
| 2027 | 170,489.70 | 676.00 | 230.61 | GOLDMAN SACHS | -- | -- | 31/10/2025 | |
| 2027 | 155,737.00 | 618.00 | 218.00 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |