Ranking based on 9 research report(s) 
										Average Ranking 2.11 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										8 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 75.00 RMB (cts) | |
| Net Profit | 221,541.00 RMB (MIL) | DPS | 24.24 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 223,030.00 | 72.00 | 22.14 | -- | 241,455.00 | 219,890.00 | 
| 2026 | 227,940.00 | 71.00 | 22.71 | -- | 251,661.00 | 224,555.00 | 
| 2027 | 236,720.00 | 73.00 | 23.34 | -- | 264,119.00 | 229,767.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 223,030.00 | 72.30 | 22.28 | CITIGROUP | Buy | 5.92 | 29/10/2025 | |
| 2025 | 222,000.00 | 72.00 | 22.28 | MORGAN STANLEY | Overweight | 5.90 | 28/10/2025 | |
| 2025 | 222,817.00 | 72.00 | 22.28 | UBS | Buy | 5.90 | 28/10/2025 | |
| 2025 | 241,338.00 | 75.00 | 22.00 | HUATAI FIN HLDGS HK | Buy | 5.86 | 29/10/2025 | |
| 2025 | 241,455.00 | 70.00 | -- | CITIC SEC | ADD | 5.30 | 29/10/2025 | |
| 2025 | 219,890.00 | 71.00 | 22.32 | DBS | Buy | 5.30 | 17/06/2025 | |
| 2025 | 222,000.00 | 72.00 | 22.00 | HSBC | Buy | 5.30 | 28/10/2025 | |
| 2025 | 237,831.40 | 74.00 | 21.87 | GOLDMAN SACHS | Buy | 4.90 | 28/10/2025 | |
| 2025 | 226,231.00 | 73.00 | 22.00 | BANK OF AMERICA | Neutral | 4.51 | 28/10/2025 | |
| 2026 | 225,724.00 | 70.10 | 22.68 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2026 | 227,300.00 | 71.00 | 23.90 | MORGAN STANLEY | -- | -- | 28/10/2025 | |
| 2026 | 227,940.00 | 71.00 | 22.68 | UBS | -- | -- | 28/10/2025 | |
| 2026 | 246,659.00 | 77.00 | 23.00 | HUATAI FIN HLDGS HK | -- | -- | 29/10/2025 | |
| 2026 | 224,555.00 | 70.00 | 22.74 | DBS | -- | -- | 17/06/2025 | |
| 2026 | 251,661.00 | 73.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2026 | 225,000.00 | 70.00 | 22.00 | HSBC | -- | -- | 28/10/2025 | |
| 2026 | 242,839.30 | 75.00 | 22.68 | GOLDMAN SACHS | -- | -- | 28/10/2025 | |
| 2026 | 232,115.00 | 72.00 | 23.00 | BANK OF AMERICA | -- | -- | 28/10/2025 | |
| 2027 | 229,767.00 | 71.30 | 23.09 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2027 | 233,301.00 | 72.00 | 23.09 | UBS | -- | -- | 28/10/2025 | |
| 2027 | 237,400.00 | 74.00 | 24.71 | MORGAN STANLEY | -- | -- | 28/10/2025 | |
| 2027 | 252,880.00 | 78.00 | 24.00 | HUATAI FIN HLDGS HK | -- | -- | 29/10/2025 | |
| 2027 | 264,119.00 | 77.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2027 | 232,000.00 | 72.00 | 23.00 | HSBC | -- | -- | 28/10/2025 | |
| 2027 | 231,835.00 | 72.00 | 23.58 | DBS | -- | -- | 17/06/2025 | |
| 2027 | 256,725.30 | 80.00 | 23.90 | GOLDMAN SACHS | -- | -- | 28/10/2025 | |
| 2027 | 236,720.00 | 73.00 | 23.00 | BANK OF AMERICA | -- | -- | 28/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |