Ranking based on 4 research report(s) 
										Average Ranking 2.75 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										2 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 62.00 RMB (cts) | |
| Net Profit | 36,885.00 RMB (MIL) | DPS | 18.90 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 38,888.50 | 63.00 | 19.00 | -- | 42,052.00 | 37,000.00 | 
| 2026 | 39,977.50 | 64.75 | 19.50 | -- | 42,987.00 | 38,000.00 | 
| 2027 | 41,990.50 | 66.55 | 20.00 | -- | 44,643.00 | 39,051.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 42,052.00 | 63.00 | 19.00 | HUATAI FIN HLDGS HK | ADD | 4.63 | 30/08/2025 | |
| 2025 | 37,226.00 | 63.00 | 17.90 | BOCI | Buy | 3.98 | 01/09/2025 | |
| 2025 | 37,000.00 | 63.00 | 19.00 | HSBC | Hold | 3.90 | 05/08/2025 | |
| 2025 | 40,551.00 | 61.00 | 21.00 | MORGAN STANLEY | Underweight | 2.70 | 04/08/2025 | |
| 2026 | 42,987.00 | 65.00 | 19.00 | HUATAI FIN HLDGS HK | -- | -- | 30/08/2025 | |
| 2026 | 38,085.00 | 64.50 | 18.30 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 38,000.00 | 65.00 | 20.00 | HSBC | -- | -- | 05/08/2025 | |
| 2026 | 41,870.00 | 63.00 | 21.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2027 | 44,643.00 | 67.00 | 20.00 | HUATAI FIN HLDGS HK | -- | -- | 30/08/2025 | |
| 2027 | 39,051.00 | 66.10 | 18.80 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 40,000.00 | 67.00 | 20.00 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 43,981.00 | 66.00 | 22.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |