| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,571 | 43.733% | 1,093 | 709 | 231 |
| Land & other Lease Assets | 2,357 | -23.399% | 3,077 | 3,313 | 458 |
| Intangible Assets | 0 | -- | 0 | 0 | 0 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 |
| Other Non-current Assets | 77,117 | -23.469% | 100,766 | 474 | 0 |
| 81,045 | -22.767% | 104,936 | 4,496 | 689 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | |
| Trade Receivables | 10,730 | 53.681% | 6,982 | 1,338 | 0 | |
| Cash & Bank Balances | 507,621 | 75.701% | 288,912 | 206,295 | 4,691 | |
| Other Current Assets | 489,008 | -4.070% | 509,754 | 111,878 | 68,581 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | |
| 1,007,359 | 25.037% | 805,648 | 319,511 | 73,272 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||
| Trade Payables | 57,677 | 12.624% | 51,212 | 17,242 | 2,394 | ||
| S-T Debt & Leases | 36,770 | 1.740% | 36,141 | 1,248 | 349 | ||
| Other Current Liabilities | 3,639,175 | 124.600% | 1,620,292 | 644,301 | 147,501 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | ||
| 3,733,622 | 118.642% | 1,707,645 | 662,791 | 150,244 | |||
| Net Current Assets | (2,726,263) | 202.247% | (901,997) | (343,280) | (76,972) | ||
| Total Assets Less Current Liabilities | (2,645,218) | 231.871% | (797,061) | (338,784) | (76,283) | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||||
| L-T Debt & Leases | 638 | -39.754% | 1,059 | 1,912 | 91 | |||
| Other Non-current Liabilities | 2,334 | 94.500% | 1,200 | 1,218 | 0 | |||
| 2,972 | 31.563% | 2,259 | 3,130 | 91 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||||
| Share Capital | 0 | -- | 0 | 0 | 0 | ||||
| Reserves | (2,648,190) | 231.305% | (799,320) | (341,914) | (76,374) | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| Shareholders' Funds | (2,648,190) | 231.305% | (799,320) | (341,914) | (76,374) | ||||
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| (2,648,190) | 231.305% | (799,320) | (341,914) | (76,374) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 05/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -1,871,617 |
| %Change | 302.292% |
| EPS / (LPS) | USD -17.230 |
| NBV Per Share ($) | USD -- |