2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 48,035,682 | -5.265% | 50,705,059 | 43,614,018 | 31,868,391 | 30,946,025 |
Interest Expense | (26,492,951) | -6.853% | (28,442,052) | (22,337,759) | (15,175,422) | (14,381,033) |
Net Interest Income | 21,542,731 | -3.235% | 22,263,007 | 21,276,259 | 16,692,969 | 16,564,992 |
Other Operating Income | 4,412,535 | 12.553% | 3,920,411 | 4,334,938 | 2,589,863 | 2,862,799 |
Total Operating Income | 25,955,266 | -0.871% | 26,183,418 | 25,611,197 | 19,282,832 | 19,427,791 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 25,955,266 | -0.871% | 26,183,418 | 25,611,197 | 19,282,832 | 19,427,791 |
Operating Expenses | (10,449,560) | -3.795% | (10,861,789) | (10,278,008) | (7,143,545) | (7,118,645) |
Impairment Losses on Loans & Advances | (3,839,781) | 8.006% | (3,555,169) | (7,291,092) | (4,347,720) | (4,884,998) |
Other Impairment Losses | (9,045,829) | 0.458% | (9,004,612) | (3,898,435) | (3,292,461) | (2,963,596) |
Operating Profit / (Loss) | 2,620,096 | -5.133% | 2,761,848 | 4,143,662 | 4,499,106 | 4,460,552 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 130,377 | -33.223% | 195,241 | 164,075 | 99,265 | (11,600) |
Profit / (Loss) before Taxation | 2,750,473 | -6.987% | 2,957,089 | 4,307,737 | 4,598,371 | 4,448,952 |
Taxation | 719,256 | 188.582% | 249,238 | (482,615) | (965,118) | (1,094,218) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (23,824) | -- | 14,639 | (174,951) | (68,240) | (53,912) |
Others | (652,000) | 239.583% | (192,000) | (192,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 2,793,905 | -7.760% | 3,028,966 | 3,458,171 | 3,565,013 | 3,300,822 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 1,522,761 | -10.644% | 1,704,156 | 1,430,275 | 979,558 | 1,053,762 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 8.000 | 14.286% | 7.000 | 10.000 | 15.000 | 14.000 |
DPS (cts) | 1.200 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | 15.000% | -- | -- | -- | -- | -- |
Cash flow per share ($) | (0.428) | -- | 0.226 | 1.858 | (1.829) | (0.185) |
NBV per share ($) | 2.259 | -- | 2.148 | 2.332 | 3.049 | 2.902 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,793,905 |
%Change | -7.760% |
EPS / (LPS) | RMB 0.080 |
NBV Per Share (¥) | RMB 2.259 |