2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 37,959,981 | -9.069% | 41,745,750 | 43,818,399 | 42,565,951 | 37,149,999 |
Interest Expense | (24,345,234) | -3.247% | (25,162,321) | (25,236,383) | (23,006,795) | (19,502,516) |
Net Interest Income | 13,614,747 | -17.901% | 16,583,429 | 18,582,016 | 19,559,156 | 17,647,483 |
Other Operating Income | 2,216,936 | 41.143% | 1,570,703 | 3,962,632 | 3,921,376 | 3,570,922 |
Total Operating Income | 15,831,683 | -12.793% | 18,154,132 | 22,544,648 | 23,480,532 | 21,218,405 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 15,831,683 | -12.793% | 18,154,132 | 22,544,648 | 23,480,532 | 21,218,405 |
Operating Expenses | (6,546,413) | -3.946% | (6,815,372) | (7,346,181) | (6,420,267) | (7,037,461) |
Impairment Losses on Loans & Advances | (6,933,615) | -7.214% | (7,472,702) | (9,446,338) | (8,200,306) | (4,096,133) |
Other Impairment Losses | (877,175) | -7.974% | (953,180) | (1,241,781) | (4,402,673) | (3,797,246) |
Operating Profit / (Loss) | 1,474,480 | -49.381% | 2,912,878 | 4,510,348 | 4,457,286 | 6,287,565 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 1,474,480 | -49.381% | 2,912,878 | 4,510,348 | 4,457,286 | 6,287,565 |
Taxation | 941,064 | 171.490% | 346,629 | (472,572) | (680,993) | (1,010,948) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (334,870) | -46.429% | (625,091) | (545,617) | (601,085) | (195,322) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 2,080,674 | -21.020% | 2,634,416 | 3,492,159 | 3,175,208 | 5,081,295 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 604,797 | -11.162% | 680,785 | 722,587 | 885,379 | 876,705 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 10.000 | -41.176% | 17.000 | 25.000 | 26.000 | 45.000 |
DPS (cts) | 4.500 | -- | 4.000 | 10.500 | 10.500 | 20.000 |
Dividend Payout Ratio (%) | 45.000% | -- | 23.529% | 42.000% | 40.385% | 44.444% |
Cash flow per share ($) | (2.502) | -- | (0.825) | 3.066 | 1.262 | 3.110 |
NBV per share ($) | 5.750 | -- | 6.164 | 7.080 | 6.989 | 7.085 |
Remarks: | Real time quote last updated: 17/04/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,080,674 |
%Change | -21.020% |
EPS / (LPS) | RMB 0.100 |
NBV Per Share (¥) | RMB 5.750 |