2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 19,425,907 | -2.315% | 19,886,295 | 20,990,725 | 19,965,718 | 19,804,949 |
Interest Expense | (10,823,285) | -2.624% | (11,114,930) | (11,366,399) | (11,203,911) | (10,751,274) |
Net Interest Income | 8,602,622 | -1.924% | 8,771,365 | 9,624,326 | 8,761,807 | 9,053,675 |
Other Operating Income | 2,956,605 | 17.081% | 2,525,273 | 3,089,711 | 2,382,616 | 1,231,770 |
Total Operating Income | 11,559,227 | 2.324% | 11,296,638 | 12,714,037 | 11,144,423 | 10,285,445 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 11,559,227 | 2.324% | 11,296,638 | 12,714,037 | 11,144,423 | 10,285,445 |
Operating Expenses | (3,436,309) | -5.358% | (3,630,847) | (3,643,917) | (3,647,662) | (3,523,774) |
Impairment Losses on Loans & Advances | (6,796,999) | -3.416% | (7,037,403) | (5,846,036) | (2,704,122) | (875,860) |
Other Impairment Losses | (579,303) | -- | 372,918 | (1,550,729) | (2,302,492) | (3,408,567) |
Operating Profit / (Loss) | 746,616 | -25.436% | 1,001,306 | 1,673,355 | 2,490,147 | 2,477,244 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 5,711 | -36.888% | 9,049 | 7,608 | 6,034 | 7,455 |
Profit / (Loss) before Taxation | 752,327 | -25.538% | 1,010,355 | 1,680,963 | 2,496,181 | 2,484,699 |
Taxation | 345,271 | 443.426% | 63,536 | (80,444) | (384,626) | (579,768) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (40,676) | 7.882% | (37,704) | (50,968) | (41,248) | (45,766) |
Others | (361,200) | 0.000% | (361,200) | (192,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 695,722 | 3.072% | 674,987 | 1,357,551 | 2,070,307 | 1,859,165 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 416,692 | -9.571% | 460,793 | 471,813 | 523,960 | 514,194 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 12.000 | 9.091% | 11.000 | 23.000 | 34.000 | 31.000 |
DPS (cts) | 3.800 | -- | 4.000 | 5.000 | 5.000 | 5.000 |
Dividend Payout Ratio (%) | 31.667% | -- | 36.364% | 21.739% | 14.706% | 16.129% |
Cash flow per share ($) | (3.553) | -- | (0.460) | (6.408) | (1.696) | (0.560) |
NBV per share ($) | 6.604 | -- | 6.437 | 6.316 | 6.128 | 5.854 |
Remarks: | Real time quote last updated: 17/04/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 695,722 |
%Change | 3.072% |
EPS / (LPS) | RMB 0.120 |
NBV Per Share (¥) | RMB 6.604 |