2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 7,517,775 | 4.073% | 7,223,583 | 7,495,134 | 6,949,999 | 6,061,940 |
Interest Expense | (3,999,107) | -3.294% | (4,135,322) | (4,236,963) | (4,011,795) | (3,305,498) |
Net Interest Income | 3,518,668 | 13.937% | 3,088,261 | 3,258,171 | 2,938,204 | 2,756,442 |
Other Operating Income | 1,690,345 | 0.491% | 1,682,086 | 643,826 | 838,115 | 398,278 |
Total Operating Income | 5,209,013 | 9.196% | 4,770,347 | 3,901,997 | 3,776,319 | 3,154,720 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 5,209,013 | 9.196% | 4,770,347 | 3,901,997 | 3,776,319 | 3,154,720 |
Operating Expenses | (1,794,319) | 4.160% | (1,722,652) | (1,575,183) | (1,507,790) | (1,176,666) |
Impairment Losses on Loans & Advances | (1,208,526) | -21.838% | (1,546,190) | (904,751) | (1,098,822) | (726,921) |
Other Impairment Losses | (424,003) | 67.468% | (253,184) | (411,131) | (239,150) | (515,320) |
Operating Profit / (Loss) | 1,782,165 | 42.765% | 1,248,321 | 1,010,932 | 930,557 | 735,813 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 2,599 | 5.265% | 2,469 | 3,550 | 3,749 | 4,437 |
Profit / (Loss) before Taxation | 1,784,764 | 42.691% | 1,250,790 | 1,014,482 | 934,306 | 740,250 |
Taxation | (509,099) | 98.438% | (256,553) | (206,953) | (200,049) | (164,176) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 |
Others | (95,100) | 0.000% | (95,100) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 1,180,565 | 31.300% | 899,137 | 807,529 | 734,257 | 576,074 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 178,824 | 6.888% | 167,300 | 175,763 | 180,806 | 176,133 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 43.000 | 30.303% | 33.000 | 26.000 | 24.000 | 21.000 |
DPS (cts) | 12.000 | -- | 9.000 | 8.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | 27.907% | -- | 27.273% | 30.769% | -- | -- |
Cash flow per share ($) | 0.629 | -- | (3.254) | 0.638 | 0.174 | 0.644 |
NBV per share ($) | 3.732 | -- | 3.396 | 3.127 | 2.946 | 2.668 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,180,565 |
%Change | 31.300% |
EPS / (LPS) | RMB 0.430 |
NBV Per Share (¥) | RMB 3.732 |