2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 11,705,039 | 0.776% | 11,614,868 | 10,728,849 | 10,358,562 | 9,429,391 |
Interest Expense | (7,515,698) | 1.857% | (7,378,650) | (7,135,847) | (6,804,515) | (5,988,687) |
Net Interest Income | 4,189,341 | -1.107% | 4,236,218 | 3,593,002 | 3,554,047 | 3,440,704 |
Other Operating Income | 1,601,805 | 2.288% | 1,565,970 | 1,667,172 | 1,836,686 | 1,427,309 |
Total Operating Income | 5,791,146 | -0.190% | 5,802,188 | 5,260,174 | 5,390,733 | 4,868,013 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 5,791,146 | -0.190% | 5,802,188 | 5,260,174 | 5,390,733 | 4,868,013 |
Operating Expenses | (2,296,300) | -2.219% | (2,348,411) | (2,186,703) | (2,070,493) | (1,824,285) |
Impairment Losses on Loans & Advances | (1,783,239) | 85.934% | (959,069) | (1,229,305) | (1,487,085) | (992,493) |
Other Impairment Losses | 80,412 | -- | (472,961) | (8,627) | (165,842) | (460,439) |
Operating Profit / (Loss) | 1,792,019 | -11.363% | 2,021,747 | 1,835,539 | 1,667,313 | 1,590,796 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 26,218 | 115.910% | 12,143 | 20,784 | 24,505 | 21,543 |
Profit / (Loss) before Taxation | 1,818,237 | -10.603% | 2,033,890 | 1,856,323 | 1,691,818 | 1,612,339 |
Taxation | (68,735) | 106.170% | (33,339) | (20,952) | (12,460) | (41,474) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 5,606 | 137.542% | 2,360 | 3,026 | 6,270 | (4,153) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 1,755,108 | -12.372% | 2,002,911 | 1,838,397 | 1,685,628 | 1,566,712 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 314,390 | -1.809% | 320,183 | 324,338 | 320,427 | 278,342 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 30.000 | -11.765% | 34.000 | 31.000 | 29.000 | 27.000 |
DPS (cts) | 8.000 | -- | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Payout Ratio (%) | 26.667% | -- | 29.412% | 32.258% | 34.483% | 37.037% |
Cash flow per share ($) | 1.841 | -- | 1.415 | 4.279 | 0.447 | 0.020 |
NBV per share ($) | 4.456 | -- | 4.247 | 3.997 | 3.791 | 3.599 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,755,108 |
%Change | -12.372% |
EPS / (LPS) | RMB 0.300 |
NBV Per Share (¥) | RMB 4.456 |