2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 8,716,541 | 20.190% | 7,252,272 | 5,855,844 | 4,590,762 | 3,948,750 |
Cost of Sales | (5,681,403) | 21.618% | (4,671,521) | (3,926,620) | (3,091,992) | (2,702,185) |
Gross Profit | 3,035,138 | 17.607% | 2,580,751 | 1,929,224 | 1,498,770 | 1,246,565 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (99,396) | 35.201% | (73,517) | (94,191) | (69,592) | (55,887) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 275 | -63.624% | 756 | 3,235 | 0 | 0 | |
Profit / (Loss) before Taxation | 1,207,588 | 40.298% | 860,732 | 582,434 | 472,733 | 395,911 | |
Taxation | (177,426) | 77.180% | (100,139) | (71,274) | (44,759) | (51,742) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (324,550) | 35.591% | (239,360) | (187,363) | (159,890) | (112,979) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 705,612 | 35.374% | 521,233 | 323,797 | 268,084 | 231,190 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 31,761 | -49.912% | 63,411 | 33,475 | 16,924 | 22,851 |
Depreciation & Amortisation | 315,757 | 14.069% | 276,812 | 266,999 | 219,222 | 212,614 |
Directors' Emoluments | -- | -- | 6,410 | 4,986 | 2,484 | 3,694 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 71.400 | 35.484% | 52.700 | 32.900 | 27.200 | 23.500 |
DPS (cts) | 35.400 | -- | 25.800 | 20.200 | 16.300 | 17.000 |
Dividend Payout Ratio (%) | 49.580% | -- | 48.956% | 61.398% | 59.926% | 72.340% |
Cash flow per share ($) | -- | -- | 1.514 | 0.876 | 0.255 | 0.190 |
NBV per share ($) | 5.455 | -- | 5.188 | 4.675 | 4.651 | 4.542 |
Remarks: | Real time quote last updated: 22/04/2025 16:27 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 705,612 |
%Change | 35.374% |
EPS / (LPS) | RMB 0.714 |
NBV Per Share (¥) | RMB 5.455 |