2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 19,211,831 | -1.849% | 19,573,765 | 19,947,683 | 19,279,440 | 17,376,471 |
Interest Expense | (10,041,235) | -11.020% | (11,284,788) | (11,354,064) | (10,822,895) | (9,515,335) |
Net Interest Income | 9,170,596 | 10.636% | 8,288,977 | 8,593,619 | 8,456,545 | 7,861,136 |
Other Operating Income | 1,217,823 | -41.153% | 2,069,471 | 2,276,326 | 1,890,947 | 2,330,450 |
Total Operating Income | 10,388,419 | 0.289% | 10,358,448 | 10,869,945 | 10,347,492 | 10,191,586 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 10,388,419 | 0.289% | 10,358,448 | 10,869,945 | 10,347,492 | 10,191,586 |
Operating Expenses | (3,634,299) | 6.668% | (3,407,124) | (3,275,235) | (3,091,545) | (2,885,709) |
Impairment Losses on Loans & Advances | (4,984,854) | 3.421% | (4,819,947) | (4,471,258) | (3,273,100) | (443,937) |
Other Impairment Losses | (1,055,417) | -17.916% | (1,285,781) | (1,130,256) | (1,991,849) | (4,734,534) |
Operating Profit / (Loss) | 713,849 | -15.580% | 845,596 | 1,993,196 | 1,990,998 | 2,127,406 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 1,853 | -80.546% | 9,525 | 8,276 | 7,279 | 10,181 |
Profit / (Loss) before Taxation | 715,702 | -16.304% | 855,121 | 2,001,472 | 1,998,277 | 2,137,587 |
Taxation | 45,823 | -- | (109,704) | (321,106) | (213,571) | (428,115) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (17,093) | -21.717% | (21,835) | (65,250) | (56,194) | (36,615) |
Others | (336,000) | 0.000% | (336,000) | (336,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 408,432 | 5.380% | 387,582 | 1,279,116 | 1,728,512 | 1,672,857 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 583,849 | 6.733% | 547,019 | 513,741 | 436,879 | 403,255 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 14.000 | -6.667% | 15.000 | 53.000 | 72.000 | 69.000 |
DPS (cts) | 5.700 | -- | 6.000 | 10.000 | 10.000 | 10.000 |
Dividend Payout Ratio (%) | 40.714% | -- | 40.000% | 18.868% | 13.889% | 14.493% |
Cash flow per share ($) | (8.456) | -- | (6.649) | (4.988) | 0.422 | 16.309 |
NBV per share ($) | 12.204 | -- | 11.645 | 11.893 | 11.501 | 10.790 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 408,432 |
%Change | 5.380% |
EPS / (LPS) | RMB 0.140 |
NBV Per Share (¥) | RMB 12.204 |