2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
Turnover | 1,790,198,000 | 11.957% | 3,103,836,000 | 2,766,557,000 | 2,301,122,000 | 2,132,992,000 |
Cost of Sales | (835,371,000) | 10.828% | (1,430,764,000) | (1,330,196,000) | (1,094,263,000) | (1,059,036,000) |
Gross Profit | 954,827,000 | 12.965% | 1,673,071,000 | 1,436,360,000 | 1,206,859,000 | 1,073,955,000 |
2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,499,000 | 51.567% | 1,417,000 | 1,139,000 | 1,059,000 | 561,000 | |
Profit / (Loss) before Taxation | 363,724,000 | 21.486% | 557,201,000 | 437,918,000 | 413,584,000 | 265,872,000 | |
Taxation | (114,442,000) | 27.219% | (163,596,000) | (122,746,000) | (128,834,000) | (90,188,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (15,715,000) | 16.184% | (21,605,000) | (18,941,000) | (11,415,000) | (5,836,000) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 233,566,000 | 19.220% | 371,999,000 | 296,229,000 | 273,335,000 | 169,847,000 |
2025/02 - Interim JPY(K¥) | %Chg (Compare to Interim) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | |
Net Finance Costs / (Income) | (59,507,000) | 40.642% | (56,296,000) | (56,828,000) | (116,259,000) | (16,861,000) |
Depreciation & Amortisation | 107,905,000 | 8.174% | 204,388,000 | 186,872,000 | 180,275,000 | 177,910,000 |
Directors' Emoluments | -- | -- | 851,000 | 819,000 | 672,000 | 662,000 |
2025/02 - Interim | %Chg (Compare to Interim) | 2024/08 | 2023/08 | 2022/08 | 2021/08 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/02 - Interim | %Chg (Compare to Interim) | 2024/08 | 2023/08 | 2022/08 | 2021/08 | |
EPS (cts) | 761.380 | 19.191% | 1,212.880 | 966.090 | 891.770 | 554.373 |
DPS (cts) | 240.000 | -- | 400.000 | 290.000 | 206.666 | 160.000 |
Dividend Payout Ratio (%) | 31.522% | -- | 32.979% | 30.018% | 23.175% | 28.861% |
Cash flow per share ($) | -- | -- | 21.242 | 15.107 | 14.056 | 14.001 |
NBV per share ($) | 71.590 | -- | 63.369 | 57.237 | 49.074 | 35.085 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | JPY 233,566 |
%Change | 19.220% |
EPS / (LPS) | JPY 7.614 |
NBV Per Share (¥) | JPY 71.590 |