2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 16,499,022 | 5.730% | 15,604,799 | 14,501,144 | 13,123,113 | 11,090,500 |
Interest Expense | (9,499,101) | 5.766% | (8,981,264) | (8,050,618) | (7,075,580) | (6,432,187) |
Net Interest Income | 6,999,921 | 5.683% | 6,623,535 | 6,450,526 | 6,047,533 | 4,658,313 |
Other Operating Income | 2,315,684 | 9.647% | 2,111,944 | 1,840,403 | 1,329,879 | 1,375,651 |
Total Operating Income | 9,315,605 | 6.641% | 8,735,479 | 8,290,929 | 7,377,412 | 6,033,964 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 9,315,605 | 6.641% | 8,735,479 | 8,290,929 | 7,377,412 | 6,033,964 |
Operating Expenses | (2,237,614) | 14.729% | (1,950,341) | (1,898,928) | (1,592,887) | (1,577,661) |
Impairment Losses on Loans & Advances | (3,325,022) | 5.638% | (3,147,566) | (3,172,111) | (2,706,461) | (1,934,741) |
Other Impairment Losses | (1,246,578) | -7.371% | (1,345,781) | (997,861) | (863,144) | (570,294) |
Operating Profit / (Loss) | 2,506,391 | 9.364% | 2,291,791 | 2,222,029 | 2,214,920 | 1,951,268 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 2,506,391 | 9.364% | 2,291,791 | 2,222,029 | 2,214,920 | 1,951,268 |
Taxation | (308,268) | 75.641% | (175,510) | (143,549) | (323,208) | (303,027) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (206,409) | 13.129% | (182,455) | (172,053) | (146,264) | (138,694) |
Others | (214,800) | 0.000% | (214,800) | (214,800) | (162,000) | (148,721) |
Profit / (Loss) Attributable to Shareholders | 1,776,914 | 3.367% | 1,719,026 | 1,691,627 | 1,583,448 | 1,360,826 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 348,286 | 39.812% | 249,110 | 227,758 | 212,542 | 204,588 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 30.000 | 3.448% | 29.000 | 28.000 | 26.000 | 26.000 |
DPS (cts) | 10.000 | -- | 10.000 | 0.000 | 10.000 | 10.000 |
Dividend Payout Ratio (%) | 33.333% | -- | 34.483% | -- | 38.462% | 38.462% |
Cash flow per share ($) | 1.465 | -- | 1.843 | 1.012 | 1.139 | 0.937 |
NBV per share ($) | 4.164 | -- | 3.702 | 3.352 | 3.203 | 2.994 |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,776,914 |
%Change | 3.367% |
EPS / (LPS) | RMB 0.300 |
NBV Per Share (¥) | RMB 4.164 |