2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 21,922,067 | -5.028% | 23,082,553 | 22,780,191 | 21,957,835 | 19,517,604 |
Interest Expense | (12,747,780) | 1.899% | (12,510,244) | (11,846,916) | (11,424,500) | (9,585,225) |
Net Interest Income | 9,174,287 | -13.223% | 10,572,309 | 10,933,275 | 10,533,335 | 9,932,379 |
Other Operating Income | 3,137,641 | 16.734% | 2,687,853 | 2,302,682 | 2,462,979 | 2,114,668 |
Total Operating Income | 12,311,928 | -7.151% | 13,260,162 | 13,235,957 | 12,996,314 | 12,047,047 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 12,311,928 | -7.151% | 13,260,162 | 13,235,957 | 12,996,314 | 12,047,047 |
Operating Expenses | (4,752,665) | -1.400% | (4,820,138) | (4,747,924) | (4,597,330) | (3,924,886) |
Impairment Losses on Loans & Advances | (3,833,622) | 11.027% | (3,452,868) | (1,970,019) | (1,990,554) | (298,815) |
Other Impairment Losses | 353,825 | 170.670% | 130,722 | (268,804) | (452,613) | (2,475,520) |
Operating Profit / (Loss) | 4,079,466 | -20.290% | 5,117,878 | 6,249,210 | 5,955,817 | 5,347,826 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 24,444 | -52.864% | 51,858 | 34,852 | 33,834 | 24,283 |
Profit / (Loss) before Taxation | 4,103,910 | -20.617% | 5,169,736 | 6,284,062 | 5,989,651 | 5,372,109 |
Taxation | 756,649 | 329.719% | 176,080 | (201,537) | (286,731) | (316,792) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (235,908) | 27.841% | (184,533) | (150,844) | (113,220) | (198,391) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 4,624,651 | -10.397% | 5,161,283 | 5,931,681 | 5,589,700 | 4,856,926 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 429,392 | 1.569% | 422,760 | 423,121 | 394,884 | 351,126 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 67.000 | -10.667% | 75.000 | 86.000 | 93.000 | 85.000 |
DPS (cts) | 25.000 | -- | 26.500 | 29.000 | 29.000 | -- |
Dividend Payout Ratio (%) | 37.313% | -- | 35.333% | 33.721% | 31.183% | -- |
Cash flow per share ($) | (2.009) | -- | 2.297 | 4.243 | (2.658) | 3.539 |
NBV per share ($) | 8.645 | -- | 7.933 | 7.422 | 6.878 | -- |
Remarks: | Real time quote last updated: 22/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,624,651 |
%Change | -10.397% |
EPS / (LPS) | RMB 0.670 |
NBV Per Share (¥) | RMB 8.645 |