Ranking based on 10 research report(s) 
										Average Ranking 2.50 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										6 
									 | 
								
									 Hold (3) 
										3 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 81.00 RMB (cts) | |
| Net Profit | 80,137.00 RMB (MIL) | DPS | 26.16 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 81,479.50 | 73.50 | 22.00 | -- | 88,517.00 | 78,983.00 | 
| 2026 | 85,004.00 | 72.00 | 22.39 | -- | 91,446.00 | 80,138.00 | 
| 2027 | 89,413.00 | 77.00 | 23.91 | -- | 96,952.00 | 81,657.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 87,609.00 | 70.00 | -- | CITIC SEC | Buy | 6.50 | 31/10/2025 | |
| 2025 | 81,345.00 | 74.00 | 37.32 | MORGAN STANLEY | Overweight | 6.50 | 14/09/2025 | |
| 2025 | 81,614.00 | 74.40 | 21.95 | CITIGROUP | Buy | 6.42 | 31/10/2025 | |
| 2025 | 82,016.00 | 82.70 | 24.80 | BOCI | Buy | 6.35 | 01/09/2025 | |
| 2025 | 79,158.00 | 72.00 | 21.29 | DBS | Buy | 6.30 | 17/06/2025 | |
| 2025 | 78,983.00 | 69.00 | 21.43 | UBS | Neutral | 6.10 | 30/10/2025 | |
| 2025 | 85,770.60 | 71.00 | 21.31 | GOLDMAN SACHS | Buy | 6.09 | 30/10/2025 | |
| 2025 | 88,517.00 | 80.00 | 22.00 | JP MORGAN | Neutral | 5.70 | 24/10/2025 | |
| 2025 | 81,000.00 | 73.00 | 22.00 | HSBC | Hold | 5.50 | 05/08/2025 | |
| 2025 | 81,100.00 | 74.00 | 22.00 | BANK OF AMERICA | UnderPerform | 4.86 | 31/10/2025 | |
| 2026 | 91,392.00 | 73.00 | -- | CITIC SEC | -- | -- | 31/10/2025 | |
| 2026 | 85,122.00 | 71.00 | 22.39 | MORGAN STANLEY | -- | -- | 14/09/2025 | |
| 2026 | 84,228.00 | 70.10 | 22.48 | CITIGROUP | -- | -- | 31/10/2025 | |
| 2026 | 84,886.00 | 85.60 | 25.70 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 81,950.00 | 68.00 | 21.78 | DBS | -- | -- | 17/06/2025 | |
| 2026 | 80,138.00 | 67.00 | 21.43 | UBS | -- | -- | 30/10/2025 | |
| 2026 | 89,208.10 | 74.00 | 22.35 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2026 | 91,446.00 | 76.00 | 23.00 | JP MORGAN | -- | -- | 24/10/2025 | |
| 2026 | 83,000.00 | 69.00 | 22.00 | HSBC | -- | -- | 05/08/2025 | |
| 2026 | 88,522.00 | 73.70 | 24.10 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2027 | 96,952.00 | 78.00 | -- | CITIC SEC | -- | -- | 31/10/2025 | |
| 2027 | 90,825.00 | 76.00 | 23.99 | MORGAN STANLEY | -- | -- | 14/09/2025 | |
| 2027 | 87,139.00 | 72.60 | 23.00 | CITIGROUP | -- | -- | 31/10/2025 | |
| 2027 | 88,001.00 | 88.70 | 26.60 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 86,792.00 | 72.00 | 23.27 | DBS | -- | -- | 17/06/2025 | |
| 2027 | 81,657.00 | 68.00 | 21.95 | UBS | -- | -- | 30/10/2025 | |
| 2027 | 95,794.00 | 80.00 | 23.91 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2027 | 95,129.00 | 79.00 | 24.00 | JP MORGAN | -- | -- | 24/10/2025 | |
| 2027 | 85,000.00 | 71.00 | 23.00 | HSBC | -- | -- | 05/08/2025 | |
| 2027 | 95,895.00 | 79.80 | 26.10 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |