Ranking based on 11 research report(s) 
										Average Ranking 2.73 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										5 
									 | 
								
									 Hold (3) 
										4 
									 | 
								
									 Sell (4) 
										2 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 03/2025 | EPS | 36.71 RMB (cts) | |
| Net Profit | 4,335.57 RMB (MIL) | DPS | 14.62 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2026 | 4,431.00 | 37.50 | 15.30 | -- | 4,895.28 | 4,047.00 | 
| 2027 | 4,605.00 | 39.00 | 16.00 | -- | 5,129.44 | 4,089.00 | 
| 2028 | 4,636.00 | 39.00 | 16.65 | -- | 5,123.00 | 4,301.80 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2026 | 4,895.28 | 41.00 | -- | GUOTAI JUNAN | ADD | 7.71 | 26/06/2025 | |
| 2026 | 4,530.00 | 38.20 | 15.30 | CITIGROUP | Buy | 7.11 | 25/08/2025 | |
| 2026 | 4,502.00 | 38.00 | -- | CITIC SEC | Buy | 6.30 | 01/07/2025 | |
| 2026 | 4,305.00 | 36.00 | 26.00 | UBS | Buy | 6.00 | 25/06/2025 | |
| 2026 | 4,514.00 | 38.00 | 15.00 | CICC | OutPerform | 5.83 | 25/06/2025 | |
| 2026 | 4,390.00 | 37.00 | 15.00 | HSBC | Hold | 5.70 | 27/06/2025 | |
| 2026 | 4,431.00 | 37.50 | 15.00 | CLSA | Hold | 5.30 | 25/06/2025 | |
| 2026 | 4,340.00 | 37.00 | 29.00 | JP MORGAN | Neutral | 5.10 | 25/06/2025 | |
| 2026 | 4,501.00 | 38.10 | 15.30 | BANK OF AMERICA | UnderPerform | 5.00 | 25/06/2025 | |
| 2026 | 4,047.00 | 34.00 | 24.45 | MORGAN STANLEY | Equal-weight | 4.80 | 24/06/2025 | |
| 2026 | 4,266.20 | 36.00 | 14.00 | GOLDMAN SACHS | Sell | 4.00 | 21/10/2025 | |
| 2027 | 5,129.44 | 43.00 | -- | GUOTAI JUNAN | -- | -- | 26/06/2025 | |
| 2027 | 4,771.00 | 40.20 | 16.10 | CITIGROUP | -- | -- | 25/08/2025 | |
| 2027 | 4,680.00 | 40.00 | -- | CITIC SEC | -- | -- | 01/07/2025 | |
| 2027 | 4,455.00 | 38.00 | 26.00 | UBS | -- | -- | 25/06/2025 | |
| 2027 | 4,732.00 | 40.00 | 16.00 | CICC | -- | -- | 25/06/2025 | |
| 2027 | 4,628.00 | 39.00 | 16.00 | HSBC | -- | -- | 27/06/2025 | |
| 2027 | 4,547.00 | 38.50 | 15.40 | CLSA | -- | -- | 25/06/2025 | |
| 2027 | 4,482.00 | 38.00 | 30.00 | JP MORGAN | -- | -- | 25/06/2025 | |
| 2027 | 4,605.00 | 39.00 | 15.60 | BANK OF AMERICA | -- | -- | 25/06/2025 | |
| 2027 | 4,089.00 | 34.00 | 23.97 | MORGAN STANLEY | -- | -- | 24/06/2025 | |
| 2027 | 4,283.90 | 36.00 | 14.00 | GOLDMAN SACHS | -- | -- | 21/10/2025 | |
| 2028 | 5,123.00 | 43.20 | 17.30 | CITIGROUP | -- | -- | 25/08/2025 | |
| 2028 | 4,771.00 | 40.00 | -- | CITIC SEC | -- | -- | 01/07/2025 | |
| 2028 | 4,602.00 | 39.00 | 27.00 | UBS | -- | -- | 25/06/2025 | |
| 2028 | 4,854.00 | 41.00 | 16.00 | HSBC | -- | -- | 27/06/2025 | |
| 2028 | 4,609.00 | 39.00 | 15.60 | CLSA | -- | -- | 25/06/2025 | |
| 2028 | 4,636.00 | 39.00 | 31.00 | JP MORGAN | -- | -- | 25/06/2025 | |
| 2028 | 4,301.80 | 36.00 | 15.00 | GOLDMAN SACHS | -- | -- | 21/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |