Ranking based on 9 research report(s) 
										Average Ranking 2.78 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										4 
									 | 
								
									 Hold (3) 
										3 
									 | 
								
									 Sell (4) 
										2 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 21.40 RMB (cts) | |
| Net Profit | 10,813.87 RMB (MIL) | DPS | 9.50 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 9,550.00 | 19.00 | 8.85 | -- | 10,222.00 | 9,013.00 | 
| 2026 | 9,848.00 | 19.50 | 9.25 | -- | 11,558.00 | 8,923.00 | 
| 2027 | 10,790.00 | 20.60 | 10.00 | -- | 13,370.00 | 9,405.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 10,222.00 | 20.00 | 10.00 | MACQUARIE | OutPerform | 3.70 | 10/10/2025 | |
| 2025 | 9,550.00 | 19.00 | 8.00 | CICC | Outperform | 3.59 | 29/08/2025 | |
| 2025 | 9,928.00 | 20.00 | -- | CITIC SEC | Buy | 3.50 | 02/09/2025 | |
| 2025 | 10,104.00 | 20.00 | 9.00 | UBS | Neutral | 3.40 | 28/08/2025 | |
| 2025 | 9,867.00 | 19.50 | 8.70 | DAIWA | OutPerform | 3.30 | 22/07/2025 | |
| 2025 | 9,422.00 | 19.00 | 8.00 | HSBC | Hold | 3.20 | 29/10/2025 | |
| 2025 | 9,519.00 | 19.00 | 8.00 | JP MORGAN | Neutral | 2.90 | 18/07/2025 | |
| 2025 | 9,487.00 | 18.80 | 9.50 | BANK OF AMERICA | UnderPerform | 2.60 | 28/10/2025 | |
| 2025 | 9,013.00 | 17.80 | 9.50 | CITIGROUP | Sell | 2.60 | 29/08/2025 | |
| 2026 | 10,284.00 | 20.00 | 10.00 | MACQUARIE | -- | -- | 10/10/2025 | |
| 2026 | 9,597.00 | 19.00 | 8.00 | CICC | -- | -- | 29/08/2025 | |
| 2026 | 10,307.00 | 20.00 | -- | CITIC SEC | -- | -- | 02/09/2025 | |
| 2026 | 8,923.00 | 18.00 | 8.00 | UBS | -- | -- | 28/08/2025 | |
| 2026 | 11,558.00 | 22.90 | 10.20 | DAIWA | -- | -- | 22/07/2025 | |
| 2026 | 9,846.00 | 19.00 | 9.00 | HSBC | -- | -- | 29/10/2025 | |
| 2026 | 10,023.00 | 20.00 | 9.00 | JP MORGAN | -- | -- | 18/07/2025 | |
| 2026 | 9,256.00 | 18.30 | 9.80 | CITIGROUP | -- | -- | 29/08/2025 | |
| 2026 | 9,848.00 | 19.50 | 9.50 | BANK OF AMERICA | -- | -- | 28/10/2025 | |
| 2027 | 11,148.00 | 20.00 | 10.00 | MACQUARIE | -- | -- | 10/10/2025 | |
| 2027 | 10,889.00 | 22.00 | -- | CITIC SEC | -- | -- | 02/09/2025 | |
| 2027 | 9,405.00 | 19.00 | 8.00 | UBS | -- | -- | 28/08/2025 | |
| 2027 | 13,370.00 | 26.50 | 11.70 | DAIWA | -- | -- | 22/07/2025 | |
| 2027 | 10,691.00 | 21.00 | 9.00 | HSBC | -- | -- | 29/10/2025 | |
| 2027 | 10,904.00 | 22.00 | 10.00 | JP MORGAN | -- | -- | 18/07/2025 | |
| 2027 | 10,188.00 | 20.20 | 10.80 | CITIGROUP | -- | -- | 29/08/2025 | |
| 2027 | 9,591.00 | 19.00 | 9.50 | BANK OF AMERICA | -- | -- | 28/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |