Ranking based on 2 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										2 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 12.50 RMB (cts) | |
| Net Profit | 809.94 RMB (MIL) | DPS | 11.99 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 1,159.03 | 17.30 | 13.00 | -- | 1,190.00 | 1,128.06 | 
| 2026 | 1,433.25 | 21.35 | 8.00 | -- | 1,532.00 | 1,334.49 | 
| 2027 | 1,745.72 | 25.95 | 9.00 | -- | 1,831.00 | 1,660.44 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 1,190.00 | 17.60 | 13.00 | CITIGROUP | Buy | 3.50 | 20/08/2025 | |
| 2025 | 1,128.06 | 17.00 | -- | GUOTAI JUNAN | ADD | 2.45 | 19/05/2025 | |
| 2026 | 1,532.00 | 22.70 | 8.00 | CITIGROUP | -- | -- | 20/08/2025 | |
| 2026 | 1,334.49 | 20.00 | -- | GUOTAI JUNAN | -- | -- | 19/05/2025 | |
| 2027 | 1,831.00 | 26.90 | 9.00 | CITIGROUP | -- | -- | 20/08/2025 | |
| 2027 | 1,660.44 | 25.00 | -- | GUOTAI JUNAN | -- | -- | 19/05/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |