Ranking based on 13 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										13 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 121.00 RMB (cts) | |
| Net Profit | 32,050.60 RMB (MIL) | DPS | 38.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 50,551.00 | 190.00 | 59.50 | -- | 53,092.00 | 40,780.00 | 
| 2026 | 63,512.00 | 237.80 | 76.15 | -- | 69,818.00 | 43,411.00 | 
| 2027 | 67,713.00 | 253.80 | 81.30 | -- | 86,923.00 | 41,799.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 48,680.00 | 183.00 | 71.00 | UBS | Buy | 47.40 | 20/10/2025 | |
| 2025 | 53,092.00 | 200.00 | 64.00 | FIRST SHANGHAI SEC | Buy | 43.29 | 24/10/2025 | |
| 2025 | 52,042.00 | 197.00 | 59.00 | HSBC | Buy | 43.00 | 21/10/2025 | |
| 2025 | 50,083.00 | 188.00 | 59.00 | JP MORGAN | Overweight | 42.00 | 21/10/2025 | |
| 2025 | 50,908.00 | 192.00 | 60.00 | CICC | Outperform | 40.00 | 22/10/2025 | |
| 2025 | 50,994.00 | 190.00 | 60.50 | CITIGROUP | Buy | 39.00 | 20/10/2025 | |
| 2025 | 50,551.00 | 190.00 | 56.55 | JEFFERIES HK | Buy | 38.10 | 20/10/2025 | |
| 2025 | 52,686.60 | 199.60 | 62.24 | UOB | Buy | 37.80 | 21/10/2025 | |
| 2025 | 52,188.60 | 196.00 | 62.00 | GOLDMAN SACHS | Buy | 37.50 | 19/10/2025 | |
| 2025 | 44,509.00 | 167.00 | -- | BANK OF AMERICA | Buy | 37.00 | 29/09/2025 | |
| 2025 | 45,418.00 | 171.00 | 53.92 | HUATAI FIN HLDGS HK | Buy | 32.16 | 27/08/2025 | |
| 2025 | 49,332.00 | 185.90 | 43.20 | BOCI | Buy | 26.35 | 28/08/2025 | |
| 2025 | 40,780.00 | 153.00 | 37.78 | MORGAN STANLEY | Overweight | 23.40 | 26/05/2025 | |
| 2026 | 65,232.00 | 245.00 | 95.00 | UBS | -- | -- | 20/10/2025 | |
| 2026 | 69,818.00 | 263.00 | 84.00 | FIRST SHANGHAI SEC | -- | -- | 24/10/2025 | |
| 2026 | 69,211.00 | 261.00 | 78.00 | HSBC | -- | -- | 21/10/2025 | |
| 2026 | 64,536.00 | 243.00 | 77.00 | JP MORGAN | -- | -- | 21/10/2025 | |
| 2026 | 65,091.00 | 245.00 | 77.00 | CICC | -- | -- | 22/10/2025 | |
| 2026 | 63,512.00 | 236.70 | 75.30 | CITIGROUP | -- | -- | 20/10/2025 | |
| 2026 | 58,646.50 | 220.00 | 65.48 | JEFFERIES HK | -- | -- | 20/10/2025 | |
| 2026 | 62,777.90 | 237.80 | 74.09 | UOB | -- | -- | 21/10/2025 | |
| 2026 | 69,471.00 | 261.00 | 82.00 | GOLDMAN SACHS | -- | -- | 19/10/2025 | |
| 2026 | 57,199.00 | 215.00 | -- | BANK OF AMERICA | -- | -- | 29/09/2025 | |
| 2026 | 51,461.00 | 194.00 | 61.14 | HUATAI FIN HLDGS HK | -- | -- | 27/08/2025 | |
| 2026 | 54,359.00 | 205.00 | 47.60 | BOCI | -- | -- | 28/08/2025 | |
| 2026 | 43,411.00 | 163.00 | 48.08 | MORGAN STANLEY | -- | -- | 26/05/2025 | |
| 2027 | 79,127.00 | 298.00 | 115.00 | UBS | -- | -- | 20/10/2025 | |
| 2027 | 86,923.00 | 327.00 | 104.00 | FIRST SHANGHAI SEC | -- | -- | 24/10/2025 | |
| 2027 | 72,017.00 | 272.00 | 82.00 | HSBC | -- | -- | 21/10/2025 | |
| 2027 | 69,350.00 | 261.00 | 82.00 | JP MORGAN | -- | -- | 21/10/2025 | |
| 2027 | 68,575.00 | 255.60 | 81.30 | CITIGROUP | -- | -- | 20/10/2025 | |
| 2027 | 63,452.80 | 238.00 | 71.43 | JEFFERIES HK | -- | -- | 20/10/2025 | |
| 2027 | 73,051.70 | 276.80 | 85.94 | UOB | -- | -- | 21/10/2025 | |
| 2027 | 61,463.00 | 231.00 | 73.00 | GOLDMAN SACHS | -- | -- | 19/10/2025 | |
| 2027 | 66,851.00 | 252.00 | -- | BANK OF AMERICA | -- | -- | 29/09/2025 | |
| 2027 | 58,195.00 | 219.00 | 69.04 | HUATAI FIN HLDGS HK | -- | -- | 27/08/2025 | |
| 2027 | 61,804.00 | 233.10 | 54.10 | BOCI | -- | -- | 28/08/2025 | |
| 2027 | 41,799.00 | 157.00 | 51.51 | MORGAN STANLEY | -- | -- | 26/05/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |