Ranking based on 8 research report(s) 
										Average Ranking 2.25 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										7 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										1 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 153.00 RMB (cts) | |
| Net Profit | 8,051.95 RMB (MIL) | DPS | 71.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 9,149.50 | 172.50 | 91.32 | -- | 11,193.00 | 8,547.00 | 
| 2026 | 10,374.00 | 195.50 | 110.65 | -- | 14,821.40 | 8,431.00 | 
| 2027 | 11,294.00 | 213.50 | 124.47 | -- | 15,202.80 | 7,898.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 9,945.00 | 188.00 | 93.93 | HUATAI FIN HLDGS HK | Buy | 31.85 | 27/08/2025 | |
| 2025 | 10,250.50 | 193.00 | 99.00 | GOLDMAN SACHS | Buy | 31.00 | 28/08/2025 | |
| 2025 | 8,836.00 | 167.00 | -- | MORGAN STANLEY | Overweight | 29.80 | 30/10/2025 | |
| 2025 | 9,068.00 | 171.00 | 86.00 | HSBC | Buy | 28.70 | 27/08/2025 | |
| 2025 | 9,231.00 | 174.00 | -- | CITIC SEC | Buy | 28.40 | 28/08/2025 | |
| 2025 | 11,193.00 | 211.30 | 106.30 | CITIGROUP | Buy | 28.00 | 30/10/2025 | |
| 2025 | 8,547.00 | 161.00 | 88.70 | BANK OF AMERICA | Buy | 26.00 | 30/10/2025 | |
| 2025 | 8,562.00 | 162.00 | 81.00 | UBS | Sell | 21.40 | 31/10/2025 | |
| 2026 | 11,047.00 | 208.00 | 104.30 | HUATAI FIN HLDGS HK | -- | -- | 27/08/2025 | |
| 2026 | 14,821.40 | 280.00 | 143.00 | GOLDMAN SACHS | -- | -- | 28/08/2025 | |
| 2026 | 9,496.00 | 179.00 | -- | MORGAN STANLEY | -- | -- | 30/10/2025 | |
| 2026 | 10,449.00 | 197.00 | 99.00 | HSBC | -- | -- | 27/08/2025 | |
| 2026 | 10,199.00 | 192.00 | -- | CITIC SEC | -- | -- | 28/08/2025 | |
| 2026 | 13,043.00 | 246.20 | 123.65 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2026 | 10,299.00 | 194.00 | 117.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2026 | 8,431.00 | 159.00 | 80.00 | UBS | -- | -- | 31/10/2025 | |
| 2027 | 12,125.00 | 229.00 | 114.44 | HUATAI FIN HLDGS HK | -- | -- | 27/08/2025 | |
| 2027 | 15,202.80 | 287.00 | 147.00 | GOLDMAN SACHS | -- | -- | 28/08/2025 | |
| 2027 | 9,888.00 | 187.00 | -- | MORGAN STANLEY | -- | -- | 30/10/2025 | |
| 2027 | 11,423.00 | 216.00 | 108.00 | HSBC | -- | -- | 27/08/2025 | |
| 2027 | 10,856.00 | 205.00 | -- | CITIC SEC | -- | -- | 28/08/2025 | |
| 2027 | 14,346.00 | 270.80 | 134.50 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2027 | 11,165.00 | 211.00 | 137.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2027 | 7,898.00 | 149.00 | 75.00 | UBS | -- | -- | 31/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |