Ranking based on 10 research report(s) 
										Average Ranking 2.10 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										9 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 25.84 RMB (cts) | |
| Net Profit | 1,040.06 RMB (MIL) | DPS | 17.30 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 1,440.00 | 36.00 | 16.60 | -- | 2,215.00 | 987.27 | 
| 2026 | 1,485.05 | 37.00 | 19.08 | -- | 2,825.00 | 1,086.00 | 
| 2027 | 1,588.18 | 39.00 | 25.70 | -- | 3,857.00 | 1,211.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 987.27 | 25.00 | 9.86 | HUATAI FIN HLDGS HK | Buy | 7.06 | 26/08/2025 | |
| 2025 | 1,196.67 | 30.00 | -- | GUOTAI JUNAN | ADD | 6.99 | 01/09/2025 | |
| 2025 | 2,215.00 | 55.00 | 22.00 | UBS | Buy | 6.50 | 26/08/2025 | |
| 2025 | 1,325.00 | 32.90 | 14.80 | CITIGROUP | Buy | 6.20 | 26/08/2025 | |
| 2025 | 1,551.00 | 39.00 | 17.00 | CICC | Outperform | 6.10 | 29/08/2025 | |
| 2025 | 1,132.00 | 28.00 | -- | CITIC SEC | Buy | 5.96 | 28/08/2025 | |
| 2025 | 2,034.00 | 51.00 | 20.29 | DBS | Buy | 5.83 | 28/08/2025 | |
| 2025 | 1,640.00 | 41.00 | 16.20 | MORGAN STANLEY | Overweight | 5.80 | 26/08/2025 | |
| 2025 | 1,878.00 | 47.00 | 20.25 | HSBC | Hold | 5.10 | 26/08/2025 | |
| 2025 | 1,329.00 | 33.00 | 13.20 | CLSA | OutPerform | 5.10 | 08/08/2025 | |
| 2026 | 1,086.00 | 27.00 | 10.80 | HUATAI FIN HLDGS HK | -- | -- | 26/08/2025 | |
| 2026 | 1,420.10 | 35.00 | -- | GUOTAI JUNAN | -- | -- | 01/09/2025 | |
| 2026 | 2,825.00 | 70.00 | 28.00 | UBS | -- | -- | 26/08/2025 | |
| 2026 | 1,379.00 | 34.20 | 15.40 | CITIGROUP | -- | -- | 26/08/2025 | |
| 2026 | 1,550.00 | 39.00 | 17.00 | CICC | -- | -- | 29/08/2025 | |
| 2026 | 1,128.00 | 28.00 | -- | CITIC SEC | -- | -- | 28/08/2025 | |
| 2026 | 2,349.00 | 58.00 | 23.45 | DBS | -- | -- | 28/08/2025 | |
| 2026 | 2,120.00 | 53.00 | 21.15 | MORGAN STANLEY | -- | -- | 26/08/2025 | |
| 2026 | 2,822.00 | 70.00 | 30.61 | HSBC | -- | -- | 26/08/2025 | |
| 2026 | 1,378.00 | 34.20 | 13.70 | CLSA | -- | -- | 08/08/2025 | |
| 2027 | 1,359.00 | 34.00 | 13.55 | HUATAI FIN HLDGS HK | -- | -- | 26/08/2025 | |
| 2027 | 1,588.18 | 39.00 | -- | GUOTAI JUNAN | -- | -- | 01/09/2025 | |
| 2027 | 3,201.00 | 80.00 | 32.00 | UBS | -- | -- | 26/08/2025 | |
| 2027 | 1,488.00 | 37.00 | 16.60 | CITIGROUP | -- | -- | 26/08/2025 | |
| 2027 | 1,211.00 | 30.00 | -- | CITIC SEC | -- | -- | 28/08/2025 | |
| 2027 | 2,592.00 | 64.00 | 25.70 | DBS | -- | -- | 28/08/2025 | |
| 2027 | 3,392.00 | 84.00 | 33.76 | MORGAN STANLEY | -- | -- | 26/08/2025 | |
| 2027 | 1,543.00 | 38.30 | 15.30 | CLSA | -- | -- | 08/08/2025 | |
| 2027 | 3,857.00 | 96.00 | 41.86 | HSBC | -- | -- | 26/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 14:46 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |