Ranking based on 12 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										12 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 86.00 RMB (cts) | |
| Net Profit | 2,090.32 RMB (MIL) | DPS | 23.07 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 9,284.00 | 382.05 | 78.11 | -- | 10,561.00 | 5,171.00 | 
| 2026 | 2,980.00 | 123.30 | 37.28 | -- | 5,664.00 | 2,601.00 | 
| 2027 | 3,039.00 | 126.00 | 32.02 | -- | 4,689.00 | 2,417.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 10,420.00 | 434.00 | 25.99 | HUATAI FIN HLDGS HK | Buy | 46.77 | 31/10/2025 | |
| 2025 | 9,357.00 | 390.00 | 110.00 | HAITONG | OutPerform | 45.50 | 30/07/2025 | |
| 2025 | 10,063.00 | 414.00 | -- | CITIC SEC | Buy | 43.00 | 08/09/2025 | |
| 2025 | 9,824.00 | 403.00 | 20.19 | UBS | Buy | 41.00 | 31/10/2025 | |
| 2025 | 9,146.00 | 377.40 | 121.60 | BOCI | Buy | 38.20 | 02/09/2025 | |
| 2025 | 10,561.00 | 433.00 | -- | MORGAN STANLEY | Overweight | 38.00 | 31/10/2025 | |
| 2025 | 9,295.00 | 380.00 | 114.61 | CMB INT'L SEC | Buy | 37.58 | 02/09/2025 | |
| 2025 | 9,273.00 | 384.10 | 114.40 | CLSA | OutPerform | 37.10 | 02/09/2025 | |
| 2025 | 6,249.00 | 257.00 | 68.00 | CICC | OutPerform | 36.50 | 04/09/2025 | |
| 2025 | 8,057.00 | 330.00 | -- | BOCOM | Buy | 35.00 | 01/09/2025 | |
| 2025 | 5,171.00 | 218.00 | 88.21 | CHINA MERCHANTS | Buy | 25.00 | 20/05/2025 | |
| 2025 | 8,523.00 | 341.10 | 20.00 | CITIGROUP | Buy | 21.00 | 19/05/2025 | |
| 2026 | 2,818.00 | 117.00 | 29.27 | HUATAI FIN HLDGS HK | -- | -- | 31/10/2025 | |
| 2026 | 2,728.00 | 110.00 | 30.00 | HAITONG | -- | -- | 30/07/2025 | |
| 2026 | 2,750.00 | 113.00 | -- | CITIC SEC | -- | -- | 08/09/2025 | |
| 2026 | 2,601.00 | 107.00 | 95.90 | UBS | -- | -- | 31/10/2025 | |
| 2026 | 3,142.00 | 129.60 | 41.80 | BOCI | -- | -- | 02/09/2025 | |
| 2026 | 3,942.00 | 161.00 | -- | MORGAN STANLEY | -- | -- | 31/10/2025 | |
| 2026 | 2,700.00 | 109.00 | 32.75 | CMB INT'L SEC | -- | -- | 02/09/2025 | |
| 2026 | 4,171.00 | 171.50 | 51.40 | CLSA | -- | -- | 02/09/2025 | |
| 2026 | 5,664.00 | 233.00 | 62.00 | CICC | -- | -- | 04/09/2025 | |
| 2026 | 4,490.00 | 183.90 | -- | BOCOM | -- | -- | 01/09/2025 | |
| 2026 | 3,348.00 | 143.00 | 52.93 | CHINA MERCHANTS | -- | -- | 20/05/2025 | |
| 2026 | 2,669.00 | 106.80 | 20.00 | CITIGROUP | -- | -- | 19/05/2025 | |
| 2027 | 2,996.00 | 125.00 | 31.29 | HUATAI FIN HLDGS HK | -- | -- | 31/10/2025 | |
| 2027 | 3,329.00 | 140.00 | 40.00 | HAITONG | -- | -- | 30/07/2025 | |
| 2027 | 3,082.00 | 127.00 | -- | CITIC SEC | -- | -- | 08/09/2025 | |
| 2027 | 2,945.00 | 121.00 | 25.24 | UBS | -- | -- | 31/10/2025 | |
| 2027 | 2,545.00 | 105.00 | 33.80 | BOCI | -- | -- | 02/09/2025 | |
| 2027 | 4,226.00 | 173.00 | -- | MORGAN STANLEY | -- | -- | 31/10/2025 | |
| 2027 | 2,831.00 | 114.00 | 32.75 | CMB INT'L SEC | -- | -- | 02/09/2025 | |
| 2027 | 4,689.00 | 192.80 | 57.80 | CLSA | -- | -- | 02/09/2025 | |
| 2027 | 3,521.00 | 144.20 | -- | BOCOM | -- | -- | 01/09/2025 | |
| 2027 | 2,417.00 | 96.70 | 20.00 | CITIGROUP | -- | -- | 19/05/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |