Ranking based on 25 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										1 
									 | 
								
									 Buy (2) 
										23 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 555.00 RMB (cts) | |
| Net Profit | 15,596.00 RMB (MIL) | DPS | 217.78 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 13,463.00 | 469.80 | 236.04 | -- | 14,801.10 | 12,600.00 | 
| 2026 | 15,068.00 | 534.00 | 271.00 | -- | 16,711.60 | 14,193.00 | 
| 2027 | 17,014.00 | 598.20 | 299.31 | -- | 18,772.90 | 15,931.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 13,494.00 | 480.00 | 189.00 | JP MORGAN | Overweight | 142.00 | 16/07/2025 | |
| 2025 | 13,700.00 | 490.00 | 252.93 | MACQUARIE | OutPerform | 132.00 | 15/05/2025 | |
| 2025 | 13,662.00 | 470.00 | 246.49 | MORGAN STANLEY | Overweight | 128.00 | 17/09/2025 | |
| 2025 | 13,049.00 | 462.00 | 213.00 | UBS | Buy | 127.00 | 27/10/2025 | |
| 2025 | 13,463.00 | 480.00 | -- | CHINA RENAISSANCE | Buy | 125.40 | 22/08/2025 | |
| 2025 | 13,621.00 | 482.00 | 221.00 | CHINA MERCHANTS | Buy | 121.00 | 27/08/2025 | |
| 2025 | 13,512.00 | 481.00 | 241.00 | CICC | OutPerform | 120.92 | 15/07/2025 | |
| 2025 | 13,137.00 | 452.00 | 220.00 | HSBC | Buy | 118.30 | 27/10/2025 | |
| 2025 | 13,052.00 | 458.71 | 248.29 | DBS | Buy | 118.00 | 28/10/2025 | |
| 2025 | 13,361.00 | 475.00 | 244.43 | HUATAI FIN HLDGS HK | Buy | 117.98 | 16/07/2025 | |
| 2025 | 14,022.00 | 483.00 | 249.70 | BOCOM | Buy | 117.90 | 27/08/2025 | |
| 2025 | 12,600.00 | 449.00 | 231.00 | NOMURA | Buy | 117.00 | 27/10/2025 | |
| 2025 | 14,098.00 | 502.00 | 197.40 | DAIWA | Buy | 117.00 | 27/08/2025 | |
| 2025 | 13,174.00 | 465.50 | 239.80 | CLSA | OutPerform | 116.00 | 28/10/2025 | |
| 2025 | 13,110.30 | 467.00 | 219.00 | GOLDMAN SACHS | Buy | 115.00 | 27/10/2025 | |
| 2025 | 13,978.10 | 490.30 | 250.16 | UOB | Buy | 114.20 | 28/08/2025 | |
| 2025 | 13,072.00 | 466.00 | -- | CITIC SEC | Buy | 114.00 | 29/10/2025 | |
| 2025 | 13,226.00 | 469.80 | 282.60 | CITIGROUP | Buy | 111.60 | 29/08/2025 | |
| 2025 | 13,555.00 | 466.00 | 290.00 | HAITONG | OutPerform | 109.40 | 16/07/2025 | |
| 2025 | 13,871.00 | 491.71 | 249.00 | CCBI | OutPerform | 108.00 | 28/08/2025 | |
| 2025 | 13,219.00 | 450.00 | 219.00 | BANK OF AMERICA | Buy | 108.00 | 27/10/2025 | |
| 2025 | 14,801.10 | 461.00 | 222.35 | CMB INT'L SEC | Buy | 105.30 | 28/10/2025 | |
| 2025 | 13,069.00 | 466.00 | -- | GUOTAI JUNAN | ADD | 101.20 | 28/10/2025 | |
| 2025 | 12,888.00 | 456.60 | 226.40 | BOCI | Buy | 99.30 | 28/10/2025 | |
| 2025 | 13,679.00 | 485.00 | 232.28 | BERNSTEIN (HK) | Market Perform | 95.00 | 27/10/2025 | |
| 2026 | 15,832.00 | 563.00 | 222.00 | JP MORGAN | -- | -- | 16/07/2025 | |
| 2026 | 15,500.00 | 550.00 | 279.10 | MACQUARIE | -- | -- | 15/05/2025 | |
| 2026 | 14,904.00 | 513.00 | 272.90 | MORGAN STANLEY | -- | -- | 17/09/2025 | |
| 2026 | 15,068.00 | 534.00 | 239.00 | UBS | -- | -- | 27/10/2025 | |
| 2026 | 14,722.00 | 524.00 | -- | CHINA RENAISSANCE | -- | -- | 22/08/2025 | |
| 2026 | 15,428.00 | 546.00 | 250.00 | CHINA MERCHANTS | -- | -- | 27/08/2025 | |
| 2026 | 15,220.00 | 542.00 | 271.00 | CICC | -- | -- | 15/07/2025 | |
| 2026 | 14,897.00 | 513.00 | 240.00 | HSBC | -- | -- | 27/10/2025 | |
| 2026 | 14,674.00 | 516.16 | 280.33 | DBS | -- | -- | 28/10/2025 | |
| 2026 | 15,009.00 | 534.00 | 274.67 | HUATAI FIN HLDGS HK | -- | -- | 16/07/2025 | |
| 2026 | 16,064.00 | 554.00 | 286.00 | BOCOM | -- | -- | 27/08/2025 | |
| 2026 | 15,890.00 | 565.80 | 222.50 | DAIWA | -- | -- | 27/08/2025 | |
| 2026 | 14,193.00 | 505.00 | 260.00 | NOMURA | -- | -- | 27/10/2025 | |
| 2026 | 15,113.00 | 534.00 | 275.10 | CLSA | -- | -- | 28/10/2025 | |
| 2026 | 14,789.00 | 527.00 | 242.00 | GOLDMAN SACHS | -- | -- | 27/10/2025 | |
| 2026 | 15,693.90 | 542.40 | 277.95 | UOB | -- | -- | 28/08/2025 | |
| 2026 | 14,731.00 | 525.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2026 | 14,976.00 | 532.00 | 320.00 | CITIGROUP | -- | -- | 29/08/2025 | |
| 2026 | 15,533.00 | 535.00 | 330.00 | HAITONG | -- | -- | 16/07/2025 | |
| 2026 | 15,940.00 | 565.60 | 287.00 | CCBI | -- | -- | 28/08/2025 | |
| 2026 | 15,014.00 | 513.00 | 247.00 | BANK OF AMERICA | -- | -- | 27/10/2025 | |
| 2026 | 16,711.60 | 521.00 | 253.02 | CMB INT'L SEC | -- | -- | 28/10/2025 | |
| 2026 | 14,578.00 | 519.00 | -- | GUOTAI JUNAN | -- | -- | 28/10/2025 | |
| 2026 | 14,897.00 | 525.20 | 260.30 | BOCI | -- | -- | 28/10/2025 | |
| 2026 | 15,365.00 | 547.00 | -- | BERNSTEIN (HK) | -- | -- | 27/10/2025 | |
| 2027 | 18,412.00 | 655.00 | 258.00 | JP MORGAN | -- | -- | 16/07/2025 | |
| 2027 | 17,700.00 | 630.00 | 357.60 | MACQUARIE | -- | -- | 15/05/2025 | |
| 2027 | 16,336.00 | 562.00 | 299.31 | MORGAN STANLEY | -- | -- | 17/09/2025 | |
| 2027 | 16,749.00 | 593.00 | 265.00 | UBS | -- | -- | 27/10/2025 | |
| 2027 | 15,931.00 | 568.00 | -- | CHINA RENAISSANCE | -- | -- | 22/08/2025 | |
| 2027 | 17,283.00 | 612.00 | 280.00 | CHINA MERCHANTS | -- | -- | 27/08/2025 | |
| 2027 | 16,825.00 | 579.00 | 272.00 | HSBC | -- | -- | 27/10/2025 | |
| 2027 | 16,788.00 | 597.00 | 306.55 | HUATAI FIN HLDGS HK | -- | -- | 16/07/2025 | |
| 2027 | 17,782.00 | 614.00 | 316.60 | BOCOM | -- | -- | 27/08/2025 | |
| 2027 | 17,737.00 | 631.60 | 248.40 | DAIWA | -- | -- | 27/08/2025 | |
| 2027 | 15,969.00 | 569.00 | 292.00 | NOMURA | -- | -- | 27/10/2025 | |
| 2027 | 17,014.00 | 601.20 | 309.80 | CLSA | -- | -- | 28/10/2025 | |
| 2027 | 16,718.90 | 595.00 | 271.00 | GOLDMAN SACHS | -- | -- | 27/10/2025 | |
| 2027 | 17,460.90 | 603.50 | 305.75 | UOB | -- | -- | 28/08/2025 | |
| 2027 | 16,245.00 | 579.00 | -- | CITIC SEC | -- | -- | 29/10/2025 | |
| 2027 | 16,842.00 | 598.20 | 359.80 | CITIGROUP | -- | -- | 29/08/2025 | |
| 2027 | 17,674.00 | 608.00 | 380.00 | HAITONG | -- | -- | 16/07/2025 | |
| 2027 | 18,028.00 | 640.41 | 324.00 | CCBI | -- | -- | 28/08/2025 | |
| 2027 | 16,556.00 | 565.00 | 269.00 | BANK OF AMERICA | -- | -- | 27/10/2025 | |
| 2027 | 18,772.90 | 585.00 | 283.69 | CMB INT'L SEC | -- | -- | 28/10/2025 | |
| 2027 | 16,296.00 | 581.00 | -- | GUOTAI JUNAN | -- | -- | 28/10/2025 | |
| 2027 | 17,484.00 | 611.10 | 305.60 | BOCI | -- | -- | 28/10/2025 | |
| 2027 | 17,195.00 | 612.00 | -- | BERNSTEIN (HK) | -- | -- | 28/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |