Ranking based on 14 research report(s) 
										Average Ranking 1.93 
									 | 
								
									 Strong Buy (1) 
										1 
									 | 
								
									 Buy (2) 
										13 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 324.00 RMB (cts) | |
| Net Profit | 9,352.61 RMB (MIL) | DPS | 133.17 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 15,719.59 | 525.00 | 160.00 | -- | 19,619.00 | 12,668.00 | 
| 2026 | 15,904.00 | 547.00 | 163.89 | -- | 18,057.00 | 14,344.00 | 
| 2027 | 18,496.00 | 639.00 | 189.83 | -- | 20,559.00 | 16,108.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 15,526.18 | 520.00 | -- | CITIC SEC | Buy | 148.00 | 30/10/2025 | |
| 2025 | 15,210.60 | 444.40 | 152.61 | UOB | Buy | 146.00 | 30/07/2025 | |
| 2025 | 16,150.00 | 547.00 | 160.00 | CLSA | OutPerform | 138.60 | 27/10/2025 | |
| 2025 | 18,963.00 | 646.00 | 188.00 | UBS | Buy | 138.40 | 27/10/2025 | |
| 2025 | 14,409.67 | 488.00 | -- | JEFFERIES HK | Buy | 138.00 | 08/10/2025 | |
| 2025 | 15,938.00 | 561.20 | 171.70 | DAIWA | Buy | 138.00 | 27/10/2025 | |
| 2025 | 15,922.00 | 540.00 | 162.00 | HSBC | Buy | 133.90 | 28/10/2025 | |
| 2025 | 14,923.00 | 520.00 | 97.77 | HUATAI FIN HLDGS HK | Buy | 133.28 | 28/07/2025 | |
| 2025 | 15,076.00 | 530.00 | 160.00 | MACQUARIE | OutPerform | 132.00 | 25/09/2025 | |
| 2025 | 15,152.00 | 463.00 | 157.00 | BANK OF AMERICA | Buy | 130.70 | 26/09/2025 | |
| 2025 | 19,619.00 | 679.00 | -- | NOMURA | Buy | 130.63 | 27/10/2025 | |
| 2025 | 17,993.00 | 495.00 | 227.00 | SPDB INT'L SEC | Buy | 128.50 | 30/09/2025 | |
| 2025 | 15,913.00 | 530.70 | 212.30 | BOCI | Buy | 127.00 | 28/10/2025 | |
| 2025 | 12,668.00 | 435.00 | 147.36 | MORGAN STANLEY | Overweight | 106.00 | 29/09/2025 | |
| 2026 | 16,579.44 | 556.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2026 | 15,992.70 | 565.10 | 162.78 | UOB | -- | -- | 30/07/2025 | |
| 2026 | 15,954.00 | 541.00 | 160.00 | CLSA | -- | -- | 27/10/2025 | |
| 2026 | 15,770.00 | 529.00 | 211.00 | UBS | -- | -- | 27/10/2025 | |
| 2026 | 16,609.00 | 584.80 | 171.80 | DAIWA | -- | -- | 27/10/2025 | |
| 2026 | 14,953.15 | 506.00 | -- | JEFFERIES HK | -- | -- | 08/10/2025 | |
| 2026 | 14,368.00 | 487.00 | 146.00 | HSBC | -- | -- | 28/10/2025 | |
| 2026 | 15,648.00 | 545.00 | 97.77 | HUATAI FIN HLDGS HK | -- | -- | 28/07/2025 | |
| 2026 | 14,344.00 | 500.00 | 150.00 | MACQUARIE | -- | -- | 25/09/2025 | |
| 2026 | 15,854.00 | 549.00 | 165.00 | BANK OF AMERICA | -- | -- | 26/09/2025 | |
| 2026 | 16,695.00 | 578.00 | -- | NOMURA | -- | -- | 27/10/2025 | |
| 2026 | 16,311.00 | 559.00 | 174.00 | SPDB INT'L SEC | -- | -- | 30/09/2025 | |
| 2026 | 18,057.00 | 602.20 | 180.70 | BOCI | -- | -- | 28/10/2025 | |
| 2026 | 15,041.00 | 517.00 | 167.00 | MORGAN STANLEY | -- | -- | 29/09/2025 | |
| 2027 | 19,290.86 | 647.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2027 | 18,774.80 | 662.50 | 193.31 | UOB | -- | -- | 30/07/2025 | |
| 2027 | 18,231.00 | 618.00 | 180.00 | CLSA | -- | -- | 27/10/2025 | |
| 2027 | 19,165.00 | 642.00 | 257.00 | UBS | -- | -- | 27/10/2025 | |
| 2027 | 19,111.00 | 672.90 | 197.50 | DAIWA | -- | -- | 27/10/2025 | |
| 2027 | 17,403.39 | 589.00 | -- | JEFFERIES HK | -- | -- | 08/10/2025 | |
| 2027 | 16,561.00 | 562.00 | 168.00 | HSBC | -- | -- | 28/10/2025 | |
| 2027 | 18,231.00 | 635.00 | 97.77 | HUATAI FIN HLDGS HK | -- | -- | 28/07/2025 | |
| 2027 | 16,108.00 | 570.00 | 170.00 | MACQUARIE | -- | -- | 25/09/2025 | |
| 2027 | 18,621.00 | 651.00 | 193.00 | BANK OF AMERICA | -- | -- | 26/09/2025 | |
| 2027 | 18,371.00 | 636.00 | -- | NOMURA | -- | -- | 27/10/2025 | |
| 2027 | 19,131.00 | 659.00 | 204.00 | SPDB INT'L SEC | -- | -- | 30/09/2025 | |
| 2027 | 20,559.00 | 685.60 | 205.70 | BOCI | -- | -- | 28/10/2025 | |
| 2027 | 17,097.00 | 587.00 | 186.65 | MORGAN STANLEY | -- | -- | 29/09/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |