Ranking based on 5 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										5 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 544.00 RMB (cts) | |
| Net Profit | 38,538.99 RMB (MIL) | DPS | 350.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 44,795.00 | 584.00 | 409.00 | -- | 45,960.00 | 43,219.00 | 
| 2026 | 47,944.00 | 623.20 | 438.00 | -- | 49,339.00 | 44,741.00 | 
| 2027 | 52,051.00 | 678.00 | 475.00 | -- | 54,484.00 | 48,607.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 43,868.00 | 571.50 | 366.70 | CITIGROUP | Buy | 119.30 | 01/10/2025 | |
| 2025 | 44,795.00 | 584.00 | 409.00 | HSBC | Buy | 109.00 | 30/10/2025 | |
| 2025 | 44,957.00 | 585.00 | 424.00 | BANK OF AMERICA | Buy | 92.10 | 30/10/2025 | |
| 2025 | 43,219.00 | 564.60 | 367.00 | BOCI | Buy | 92.00 | 01/09/2025 | |
| 2025 | 45,960.00 | 600.00 | 412.68 | CLSA | OutPerform | 90.00 | 30/10/2025 | |
| 2026 | 46,726.00 | 608.70 | 390.60 | CITIGROUP | -- | -- | 01/10/2025 | |
| 2026 | 48,075.00 | 626.00 | 438.00 | HSBC | -- | -- | 30/10/2025 | |
| 2026 | 44,741.00 | 584.00 | 459.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2026 | 47,944.00 | 623.20 | 405.10 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 49,339.00 | 644.00 | 442.69 | CLSA | -- | -- | 30/10/2025 | |
| 2027 | 50,850.00 | 662.50 | 425.10 | CITIGROUP | -- | -- | 01/10/2025 | |
| 2027 | 52,051.00 | 678.00 | 475.00 | HSBC | -- | -- | 30/10/2025 | |
| 2027 | 48,607.00 | 636.00 | 511.00 | BANK OF AMERICA | -- | -- | 30/10/2025 | |
| 2027 | 53,264.00 | 688.90 | 447.80 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 54,484.00 | 712.00 | 495.21 | CLSA | -- | -- | 30/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |