Ranking based on 8 research report(s) 
										Average Ranking 2.00 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										8 
									 | 
								
									 Hold (3) 
										0 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 104.00 RMB (cts) | |
| Net Profit | 4,997.91 RMB (MIL) | DPS | 18.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 8,000.00 | 165.50 | 26.10 | -- | 9,120.36 | 7,098.00 | 
| 2026 | 9,204.50 | 190.65 | 31.30 | -- | 10,835.91 | 8,093.20 | 
| 2027 | 10,378.00 | 215.05 | 37.60 | -- | 12,262.64 | 8,746.90 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 9,120.36 | 189.00 | -- | CITIC SEC | Buy | 30.00 | 30/10/2025 | |
| 2025 | 8,854.12 | 183.00 | 47.71 | MORGAN STANLEY | Overweight | 28.90 | 29/10/2025 | |
| 2025 | 8,287.00 | 171.70 | 29.04 | CITIGROUP | Buy | 27.12 | 29/10/2025 | |
| 2025 | 7,867.00 | 163.00 | 26.10 | BANK OF AMERICA | Buy | 26.90 | 29/10/2025 | |
| 2025 | 8,133.00 | 168.00 | 27.79 | UBS | Buy | 26.40 | 31/10/2025 | |
| 2025 | 7,098.00 | 147.00 | 24.00 | HSBC | Buy | 25.50 | 23/07/2025 | |
| 2025 | 7,551.00 | 156.00 | 18.00 | BOCOM | Buy | 22.00 | 18/07/2025 | |
| 2025 | 7,554.50 | 156.00 | 23.15 | GOLDMAN SACHS | Buy | 20.10 | 29/08/2025 | |
| 2026 | 10,835.91 | 224.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2026 | 10,456.42 | 217.00 | 56.01 | MORGAN STANLEY | -- | -- | 29/10/2025 | |
| 2026 | 9,524.00 | 197.30 | 35.27 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2026 | 8,885.00 | 184.00 | 31.30 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| 2026 | 9,557.00 | 198.00 | 33.75 | UBS | -- | -- | 31/10/2025 | |
| 2026 | 8,470.00 | 175.00 | 29.00 | HSBC | -- | -- | 23/07/2025 | |
| 2026 | 8,399.00 | 174.00 | 20.00 | BOCOM | -- | -- | 18/07/2025 | |
| 2026 | 8,093.20 | 168.00 | 25.08 | GOLDMAN SACHS | -- | -- | 29/08/2025 | |
| 2027 | 12,262.64 | 254.00 | -- | CITIC SEC | -- | -- | 30/10/2025 | |
| 2027 | 11,693.94 | 243.00 | 62.23 | MORGAN STANLEY | -- | -- | 29/10/2025 | |
| 2027 | 10,675.00 | 221.10 | 39.41 | CITIGROUP | -- | -- | 29/10/2025 | |
| 2027 | 10,081.00 | 209.00 | 37.60 | BANK OF AMERICA | -- | -- | 29/10/2025 | |
| 2027 | 11,342.00 | 235.00 | 43.67 | UBS | -- | -- | 31/10/2025 | |
| 2027 | 9,979.00 | 207.00 | 35.00 | HSBC | -- | -- | 23/07/2025 | |
| 2027 | 9,261.00 | 192.00 | 22.00 | BOCOM | -- | -- | 18/07/2025 | |
| 2027 | 8,746.90 | 181.00 | 27.01 | GOLDMAN SACHS | -- | -- | 29/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 07:47 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |