Ranking based on 19 research report(s) 
										Average Ranking 2.11 
									 | 
								
									 Strong Buy (1) 
										1 
									 | 
								
									 Buy (2) 
										15 
									 | 
								
									 Hold (3) 
										3 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | -323.00 RMB (cts) | |
| Net Profit | -1,346.80 RMB (MIL) | DPS | 0.00 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 966.00 | 228.00 | 0 | -- | 2,419.00 | 602.00 | 
| 2026 | 1,923.00 | 460.00 | 0 | -- | 3,524.00 | 1,268.00 | 
| 2027 | 2,753.00 | 657.00 | 0 | -- | 4,799.00 | 1,628.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 982.44 | 233.00 | -- | HUATAI FIN HLDGS HK | Buy | 316.50 | 14/10/2025 | |
| 2025 | 1,051.00 | 242.80 | -- | BOCI | Buy | 270.00 | 30/10/2025 | |
| 2025 | 869.00 | 510.00 | -- | CMB INT'L SEC | Buy | 234.00 | 22/08/2025 | |
| 2025 | 1,115.90 | 264.00 | -- | GOLDMAN SACHS | Buy | 234.00 | 29/09/2025 | |
| 2025 | 2,280.00 | 525.00 | -- | UBS | Buy | 234.00 | 20/10/2025 | |
| 2025 | 966.00 | 560.00 | -- | CHINA MERCHANTS | Buy | 234.00 | 22/08/2025 | |
| 2025 | 792.00 | 189.00 | -- | DEUTSCHE | Buy | 228.00 | 26/05/2025 | |
| 2025 | 908.00 | 217.30 | -- | DAIWA | Buy | 220.00 | 22/08/2025 | |
| 2025 | 930.00 | 221.00 | -- | CITIC SEC | Buy | 218.00 | 26/08/2025 | |
| 2025 | 602.00 | 143.00 | -- | ORIENT SEC | Buy | 214.30 | 28/07/2025 | |
| 2025 | 978.00 | 232.00 | -- | BANK OF AMERICA | Buy | 211.00 | 22/08/2025 | |
| 2025 | 1,081.00 | 258.00 | -- | HSBC | Buy | 210.60 | 08/09/2025 | |
| 2025 | 806.00 | 194.00 | -- | CICC | Outperform | 204.00 | 22/08/2025 | |
| 2025 | 792.00 | 190.00 | -- | CLSA | OutPerform | 198.90 | 22/08/2025 | |
| 2025 | 960.00 | 220.00 | -- | CITIGROUP | Neutral | 195.00 | 25/08/2025 | |
| 2025 | 2,419.00 | 228.00 | -- | JP MORGAN | Neutral | 185.00 | 26/08/2025 | |
| 2025 | 968.00 | 566.00 | -- | HAITONG | OutPerform | 179.40 | 22/08/2025 | |
| 2025 | 672.00 | 157.20 | -- | GUOTAI JUNAN | ADD | 178.00 | 22/05/2025 | |
| 2025 | 1,075.00 | 199.00 | -- | MORGAN STANLEY | Equal-weight | 171.60 | 21/08/2025 | |
| 2026 | 1,936.00 | 460.00 | -- | HUATAI FIN HLDGS HK | -- | -- | 14/10/2025 | |
| 2026 | 2,780.00 | 638.60 | -- | BOCI | -- | -- | 30/10/2025 | |
| 2026 | 1,939.00 | 800.00 | -- | CHINA MERCHANTS | -- | -- | 22/08/2025 | |
| 2026 | 1,778.00 | 733.00 | -- | CMB INT'L SEC | -- | -- | 22/08/2025 | |
| 2026 | 3,396.00 | 782.00 | -- | UBS | -- | -- | 20/10/2025 | |
| 2026 | 2,629.50 | 616.00 | -- | GOLDMAN SACHS | -- | -- | 29/09/2025 | |
| 2026 | 1,709.00 | 407.00 | -- | DEUTSCHE | -- | -- | 26/05/2025 | |
| 2026 | 1,645.00 | 393.70 | -- | DAIWA | -- | -- | 22/08/2025 | |
| 2026 | 1,891.00 | 449.00 | -- | CITIC SEC | -- | -- | 26/08/2025 | |
| 2026 | 1,554.00 | 369.00 | -- | ORIENT SEC | -- | -- | 28/07/2025 | |
| 2026 | 2,020.00 | 480.00 | -- | BANK OF AMERICA | -- | -- | 22/08/2025 | |
| 2026 | 2,417.00 | 576.00 | -- | HSBC | -- | -- | 08/09/2025 | |
| 2026 | 1,550.00 | 372.00 | -- | CICC | -- | -- | 22/08/2025 | |
| 2026 | 1,842.00 | 440.00 | -- | CLSA | -- | -- | 22/08/2025 | |
| 2026 | 1,268.00 | 286.20 | -- | CITIGROUP | -- | -- | 25/08/2025 | |
| 2026 | 3,524.00 | 469.00 | -- | JP MORGAN | -- | -- | 26/08/2025 | |
| 2026 | 1,923.00 | 789.00 | -- | HAITONG | -- | -- | 22/08/2025 | |
| 2026 | 1,727.00 | 404.10 | -- | GUOTAI JUNAN | -- | -- | 22/05/2025 | |
| 2026 | 2,007.00 | 389.00 | -- | MORGAN STANLEY | -- | -- | 21/08/2025 | |
| 2027 | 2,654.00 | 631.00 | -- | HUATAI FIN HLDGS HK | -- | -- | 14/10/2025 | |
| 2027 | 3,878.00 | 894.20 | -- | BOCI | -- | -- | 30/10/2025 | |
| 2027 | 2,753.00 | 1,020.00 | -- | CHINA MERCHANTS | -- | -- | 22/08/2025 | |
| 2027 | 2,614.00 | 967.00 | -- | CMB INT'L SEC | -- | -- | 22/08/2025 | |
| 2027 | 4,626.00 | 1,065.00 | -- | UBS | -- | -- | 20/10/2025 | |
| 2027 | 3,827.80 | 888.00 | -- | GOLDMAN SACHS | -- | -- | 29/09/2025 | |
| 2027 | 2,572.00 | 612.00 | -- | DEUTSCHE | -- | -- | 26/05/2025 | |
| 2027 | 2,326.00 | 556.80 | -- | DAIWA | -- | -- | 22/08/2025 | |
| 2027 | 2,763.00 | 657.00 | -- | CITIC SEC | -- | -- | 26/08/2025 | |
| 2027 | 2,120.00 | 504.00 | -- | ORIENT SEC | -- | -- | 28/07/2025 | |
| 2027 | 2,832.00 | 672.00 | -- | BANK OF AMERICA | -- | -- | 22/08/2025 | |
| 2027 | 3,482.00 | 830.00 | -- | HSBC | -- | -- | 08/09/2025 | |
| 2027 | 2,688.00 | 640.00 | -- | CLSA | -- | -- | 22/08/2025 | |
| 2027 | 1,628.00 | 365.70 | -- | CITIGROUP | -- | -- | 25/08/2025 | |
| 2027 | 4,799.00 | 731.00 | -- | JP MORGAN | -- | -- | 26/08/2025 | |
| 2027 | 2,654.00 | 621.20 | -- | GUOTAI JUNAN | -- | -- | 22/05/2025 | |
| 2027 | 3,144.00 | 616.00 | -- | MORGAN STANLEY | -- | -- | 21/08/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |