| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 11,358,672 | 7.762% | 10,540,510 | 7,697,414 | 7,393,495 | 4,372,022 |
| Land & other Lease Assets | 986,722 | 37.871% | 715,684 | 499,672 | 420,480 | 314,634 |
| Intangible Assets | 1,923,038 | -3.879% | 2,000,644 | 2,090,268 | 2,202,896 | 73,688 |
| Interests in Asso. & JCEs | 2,256,227 | -19.238% | 2,793,658 | 3,303,334 | 1,828,164 | 1,684,471 |
| Other Non-current Assets | 1,641,062 | 54.949% | 1,059,096 | 995,361 | 943,403 | 720,022 |
| 18,165,721 | 6.173% | 17,109,593 | 14,586,049 | 12,788,439 | 7,164,836 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 3,153,427 | -0.703% | 3,175,767 | 2,941,353 | 3,158,718 | 2,763,023 | |
| Trade Receivables | 6,498,286 | 9.027% | 5,960,258 | 5,923,385 | 5,733,859 | 4,578,934 | |
| Cash & Bank Balances | 5,763,700 | 75.052% | 3,292,561 | 3,895,837 | 4,323,894 | 2,771,271 | |
| Other Current Assets | 2,781,721 | 27.104% | 2,188,540 | 1,795,720 | 2,198,397 | 2,200,586 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 18,197,134 | 24.492% | 14,617,127 | 14,556,295 | 15,414,867 | 12,313,813 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 3,769,325 | 20.281% | 3,133,775 | 3,156,194 | 3,462,587 | 2,713,573 | ||
| S-T Debt & Leases | 4,229,196 | -7.080% | 4,551,441 | 3,011,633 | 1,982,078 | 2,233,993 | ||
| Other Current Liabilities | 2,630,170 | -1.115% | 2,659,830 | 2,914,211 | 2,630,594 | 1,615,364 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 10,628,691 | 2.742% | 10,345,046 | 9,082,038 | 8,075,258 | 6,562,931 | |||
| Net Current Assets | 7,568,443 | 77.161% | 4,272,081 | 5,474,257 | 7,339,609 | 5,750,882 | ||
| Total Assets Less Current Liabilities | 25,734,164 | 20.356% | 21,381,674 | 20,060,306 | 20,128,048 | 12,915,718 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 4,940,823 | 0.847% | 4,899,311 | 4,915,914 | 3,991,193 | 1,815,093 | |||
| Other Non-current Liabilities | 3,020,349 | 235.196% | 901,071 | 746,894 | 1,599,794 | 515,598 | |||
| 7,961,171 | 37.253% | 5,800,382 | 5,662,809 | 5,590,987 | 2,330,691 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 827,905 | 9.236% | 757,905 | 757,905 | 757,905 | 757,905 | ||||
| Reserves | 12,977,735 | 19.379% | 10,871,077 | 10,549,203 | 9,386,341 | 9,024,093 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 13,805,640 | 18.718% | 11,628,982 | 11,307,108 | 10,144,246 | 9,781,998 | ||||
| Non-controlling Interests | 3,967,352 | 0.381% | 3,952,310 | 3,090,389 | 4,392,815 | 803,030 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 17,772,992 | 14.066% | 15,581,292 | 14,397,497 | 14,537,061 | 10,585,028 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | 1,834,682 | -11.278% | 2,067,894 | 1,610,101 | 1,830,248 | 1,831,792 |
| Contingent Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 813,737 |
| %Change | 20.397% |
| EPS / (LPS) | RMB 1.070 |
| NBV Per Share (¥) | RMB 16.797 |