| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 14,252,103 | 16.845% | 12,197,410 | 13,352,753 | 13,830,318 | 9,536,076 |
| Cost of Sales | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (288,979) | -32.025% | (425,124) | (227,078) | (194,396) | 182,463 | |
| Profit / (Loss) on Disposal | 7,318 | -- | (8,159) | (2,224) | (2,395) | (344) | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | (342,486) | 13.189% | (302,577) | 8,553 | 69,876 | 76,825 | |
| Profit / (Loss) before Taxation | 1,145,143 | 93.142% | 592,902 | 1,216,424 | 1,151,971 | 748,001 | |
| Taxation | (263,184) | 2159.420% | (11,648) | (39,486) | 9,271 | (27,325) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (68,223) | -- | 94,625 | 120,500 | 5,757 | (12,169) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 813,737 | 20.397% | 675,879 | 1,297,438 | 1,166,998 | 708,506 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 263,724 | 37.947% | 191,177 | 127,334 | 82,885 | 122,794 |
| Depreciation & Amortisation | 1,193,019 | 36.355% | 874,935 | 874,029 | 608,891 | 397,200 |
| Directors' Emoluments | 9,149 | 8.617% | 8,423 | 8,878 | 8,360 | 7,060 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 107.000 | 20.225% | 89.000 | 171.000 | 154.000 | 94.000 |
| DPS (cts) | 29.500 | -- | 26.800 | 51.400 | 46.200 | 28.100 |
| Dividend Payout Ratio (%) | 27.570% | -- | 30.112% | 30.058% | 30.000% | 29.894% |
| Cash flow per share ($) | 4.827 | -- | 2.353 | 1.998 | 2.109 | 0.697 |
| NBV per share ($) | 16.797 | -- | 15.344 | 14.919 | 13.385 | 12.907 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 813,737 |
| %Change | 20.397% |
| EPS / (LPS) | RMB 1.070 |
| NBV Per Share (¥) | RMB 16.797 |