2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 579,257,000 | -7.617% | 1,241,557,000 | 1,247,366,000 | 1,170,573,000 | 1,057,334,000 |
Interest Expense | (292,548,000) | -11.605% | (651,675,000) | (630,133,000) | (526,904,000) | (451,914,000) |
Net Interest Income | 286,709,000 | -3.158% | 589,882,000 | 617,233,000 | 643,669,000 | 605,420,000 |
Other Operating Income | 99,196,000 | 25.928% | 138,688,000 | 128,382,000 | 113,841,000 | 159,286,000 |
Total Operating Income | 385,905,000 | 2.954% | 728,570,000 | 745,615,000 | 757,510,000 | 764,706,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 385,905,000 | 2.954% | 728,570,000 | 745,615,000 | 757,510,000 | 764,706,000 |
Operating Expenses | (95,503,000) | 1.181% | (223,779,000) | (220,152,000) | (219,991,000) | (219,182,000) |
Impairment Losses on Loans & Advances | (115,061,000) | 33.736% | (118,938,000) | (144,682,000) | (139,741,000) | (167,949,000) |
Other Impairment Losses | 7,399,000 | -- | (2,060,000) | 7,445,000 | (15,273,000) | (766,000) |
Operating Profit / (Loss) | 182,740,000 | -5.221% | 383,793,000 | 388,226,000 | 382,505,000 | 376,809,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (299,000) | -- | 584,000 | 1,151,000 | 1,194,000 | 1,603,000 |
Profit / (Loss) before Taxation | 182,441,000 | -5.477% | 384,377,000 | 389,377,000 | 383,699,000 | 378,412,000 |
Taxation | (19,803,000) | -29.207% | (48,095,000) | (56,917,000) | (58,836,000) | (74,484,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (562,000) | -21.178% | (705,000) | 193,000 | (136,000) | (1,415,000) |
Others | -- | -- | (7,108,000) | (5,110,000) | (4,538,000) | (4,538,000) |
Profit / (Loss) Attributable to Shareholders | 162,076,000 | -1.369% | 328,469,000 | 327,543,000 | 320,189,000 | 297,975,000 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 14,768,000 | -1.191% | 30,230,000 | 29,081,000 | 28,482,000 | 27,295,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 65.000 | -1.515% | 131.000 | 131.000 | 128.000 | 119.000 |
DPS (cts) | 18.580 | -- | 40.300 | 40.000 | 38.900 | 36.400 |
Dividend Payout Ratio (%) | 28.585% | -- | 30.763% | 30.534% | 30.391% | 30.588% |
Cash flow per share ($) | -- | -- | 1.352 | 2.571 | 3.914 | 1.747 |
NBV per share ($) | 13.086 | -- | 12.888 | 12.040 | 11.101 | 10.193 |
Remarks: | Real time quote last updated: 15/09/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 162,076,000 |
%Change | -1.369% |
EPS / (LPS) | RMB 0.650 |
NBV Per Share (¥) | RMB 13.086 |