Ranking based on 7 research report(s) 
										Average Ranking 2.14 
									 | 
								
									 Strong Buy (1) 
										0 
									 | 
								
									 Buy (2) 
										6 
									 | 
								
									 Hold (3) 
										1 
									 | 
								
									 Sell (4) 
										0 
									 | 
								
									 Strong Sell (5) 
										0 
									 | 
							
| Financial Year | 12/2024 | EPS | 131.00 RMB (cts) | |
| Net Profit | 328,469.00 RMB (MIL) | DPS | 40.30 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL))  | 
								EPS/ ((LPS)(RMB (cts))  | 
								DPS (RMB (cts))  | 
								Net Asset Value per Share (RMB)  | 
								Highest (RMB (MIL))  | 
								Lowest (RMB (MIL))  | 
							
| 2025 | 330,313.00 | 128.00 | 38.72 | -- | 335,731.30 | 327,079.00 | 
| 2026 | 335,000.00 | 128.00 | 39.00 | -- | 352,642.50 | 327,658.00 | 
| 2027 | 340,647.00 | 130.00 | 40.00 | -- | 377,393.50 | 338,000.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL))  | 
									EPS*/ (LPS) (RMB (cts))  | 
									DPS * (RMB (cts))  | 
									Broker | Ranking | Target Price* (HKD)  | 
																Update Date | |
| 2025 | 329,000.00 | 129.00 | 39.00 | HSBC | Buy | 10.40 | 08/09/2025 | |
| 2025 | 327,079.00 | 128.00 | 38.00 | UBS | Buy | 10.20 | 31/10/2025 | |
| 2025 | 330,313.00 | 129.10 | 38.00 | CITIGROUP | Buy | 9.88 | 30/10/2025 | |
| 2025 | 335,664.00 | 128.00 | 39.00 | MORGAN STANLEY | Overweight | 9.50 | 04/08/2025 | |
| 2025 | 332,226.00 | 127.00 | 38.80 | BOCI | Buy | 8.95 | 01/09/2025 | |
| 2025 | 335,731.30 | 128.00 | 38.72 | GOLDMAN SACHS | Buy | 8.55 | 30/10/2025 | |
| 2025 | 328,217.00 | 128.00 | 38.00 | BANK OF AMERICA | Neutral | 8.17 | 31/10/2025 | |
| 2026 | 335,000.00 | 128.00 | 39.00 | HSBC | -- | -- | 08/09/2025 | |
| 2026 | 333,452.00 | 127.00 | 38.72 | UBS | -- | -- | 31/10/2025 | |
| 2026 | 333,363.00 | 127.40 | 38.00 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2026 | 350,156.00 | 130.00 | 40.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2026 | 339,549.00 | 129.80 | 39.60 | BOCI | -- | -- | 01/09/2025 | |
| 2026 | 352,642.50 | 135.00 | 40.15 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2026 | 327,658.00 | 125.00 | 38.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| 2027 | 338,000.00 | 129.00 | 40.00 | HSBC | -- | -- | 08/09/2025 | |
| 2027 | 340,647.00 | 130.00 | 39.44 | UBS | -- | -- | 31/10/2025 | |
| 2027 | 338,419.00 | 129.40 | 38.72 | CITIGROUP | -- | -- | 30/10/2025 | |
| 2027 | 371,883.00 | 140.00 | 43.00 | MORGAN STANLEY | -- | -- | 04/08/2025 | |
| 2027 | 347,640.00 | 132.90 | 40.60 | BOCI | -- | -- | 01/09/2025 | |
| 2027 | 377,393.50 | 144.00 | 43.02 | GOLDMAN SACHS | -- | -- | 30/10/2025 | |
| 2027 | 339,190.00 | 130.00 | 40.00 | BANK OF AMERICA | -- | -- | 31/10/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 04/11/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |